Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q3 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19
Revenue from operations	691	601	784	650	667	595	726	617	646	544	603	564	591	490	525	431	448	418	445	303	382	370	362	219	257	337	366	302	289	0
Other income	5.1	14.4	16.4	18.5	11.8	12.5	10.2	6.6	9.5	10.5	6.4	8.5	8.1	9.3	8.7	10.6	13.4	9.5	8.2	8.4	7.2	2.8	6.6	6.9	12.8	8.6	5.2	5.7	3.6	0
Total expenses	625	566	671	580	590	542	643	543	570	497	537	508	519	445	462	390	400	374	401	276	331	307	313	216	250	306	339	281	269	0
EBITDA	81.6	50.8	130	84.8	91.4	67.7	98.4	87.6	90.6	60.9	80.9	70.3	85.2	57.2	76.8	54.1	61.1	54.7	56.4	39.3	62	75.3	60.9	13.6	18	47.7	38.7	32.1	31.8	0
EBITDA margin	11.8%	8.4%	16.5%	13.1%	13.7%	11.4%	13.5%	14.2%	14.0%	11.2%	13.4%	12.5%	14.4%	11.7%	14.6%	12.5%	13.6%	13.1%	12.7%	13.0%	16.2%	20.4%	16.8%	6.2%	7.0%	14.2%	10.6%	10.6%	11.0%	–
Finance costs	1.4	0.6	0.8	0.7	0.7	0.8	0.4	0.6	0.8	0.9	1.6	2	0.9	0.8	2.5	1.3	1.4	0.9	1.9	1	0.9	0.7	1	0.9	0.8	2.2	1.2	1	0.9	0
Depreciation	14.8	14.5	15.6	14.8	14	13.9	14.4	13.7	13.3	12.9	13.7	12.3	12	11.7	12	11.7	11.1	10.5	11	10.8	10.8	11.7	10.3	9.9	9.9	14.7	10.5	10.3	10.2	0
Profit before tax	70.5	50.1	104	87.8	88.5	65.5	93.8	79.9	86	57.6	72	64.5	80.4	54	71	51.7	62	52.8	51.7	35.9	57.5	65.7	56.2	9.7	20.1	39.4	32.2	39.2	24.3	0
Tax	17.5	13.5	27.2	23.6	21.8	17.4	24.9	21.4	21.8	15.1	19.9	17.1	20.3	14.3	17.3	14.4	16.6	14.3	14.3	9.9	15.5	36.1	15.2	2.1	9.8	8.9	8.4	13.9	8.6	0
Net profit	57.2	39.8	81	67.5	70.4	51.6	73.1	61.7	68.1	44.6	54.9	50.1	62.8	40.9	55.9	39	47.4	40.4	39.4	27.2	43.9	32	42.7	8.2	10.9	32.6	25.7	25.8	15.7	0
Net margin	8.3%	6.6%	10.3%	10.4%	10.6%	8.7%	10.1%	10.0%	10.5%	8.2%	9.1%	8.9%	10.6%	8.4%	10.7%	9.0%	10.6%	9.7%	8.9%	9.0%	11.5%	8.7%	11.8%	3.7%	4.2%	9.7%	7.0%	8.5%	5.4%	–
EPS (₹)	3.29	2.28	4.65	3.88	4.04	2.97	4.20	3.55	3.91	12.82	15.77	14.37	18.04	11.76	16.06	11.21	13.62	11.61	11.32	7.82	12.61	9.20	12.27	2.36	3.12	9.37	6.84	7.41	4.51	0.00
Net profit YoY	−18.8%	−22.9%	+10.8%	+9.4%	+3.4%	+15.7%	+33.2%	+23.2%	+8.4%	+9.0%	−1.8%	+28.5%	+32.5%	+1.2%	+41.9%	–	+74.3%	−8.0%	+23.1%	+231.7%	+302.8%	−1.8%	+66.1%	−68.2%	−30.6%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	2,696	2,533	2,247	1,822	1,497	1,208	1,294	1,093
Other income	59.2	36.8	32.3	42.2	33.7	29.1	23.1	20
Total expenses	2,384	2,253	2,009	1,627	1,336	1,086	1,195	1,008
EBITDA	374	338	294	247	209	168	150	128
EBITDA margin	13.9%	13.3%	13.1%	13.5%	14.0%	13.9%	11.6%	11.7%
Finance costs	3	2.7	5.3	6.1	5	3.4	5.3	3.7
Depreciation	58.3	54.3	49.7	45.3	43.5	41.8	45.7	39.7
Profit before tax	346	317	271	238	195	152	135	105
Tax	90	83.2	71.6	62.6	51.6	63.2	39.8	37.7
Net profit	271	248	209	183	149	93.8	101	71.6
Net margin	10.0%	9.8%	9.3%	10.0%	10.0%	7.8%	7.8%	6.6%
EPS (₹)	15.54	14.22	59.97	52.50	42.92	26.94	28.94	20.57
Net profit YoY	+9.3%	+18.6%	+14.2%	+22.3%	+59.3%	−6.9%	+40.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	92.6	187	141	38.2	62.5
Investing cash flow	49.7	−146	4.5	−12.7	2.8
Financing cash flow	−72.1	−64.8	−58.5	−50.5	−95.4
Capital expenditure	93.6	101	93.3	−107	38.2
Free cash flow (CFO − capex)	−1	86.5	48.1	−68.7	24.3

Net profit trend

annual, ₹ crore

FY21

₹93.8

FY22

₹149+59%

FY23

₹183+22%

FY24

₹209+14%

FY25

₹248+19%

FY26

₹271+9%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	4 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	4 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	30 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone	30 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	25 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	25 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	11 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	11 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	7 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	7 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2512.55 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY15

Key ratios

P/E (TTM)5Y avg 49.3×58.1×

P/B5Y avg 8.29×8.40×

ROEFY26, on average equity17.1%

Net margin10.0%

Debt / equity0.00×

Revenue CAGR (3Y)13.9%

Profit CAGR (3Y)14.0%

EPS (TTM)₹14.11

Market cap₹14,252 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

8.40×

vs 9-point avg 8.29× (+1%)

5.12× low8.29× avg12.10× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 30 Jun 2026

Total assets₹2,817 Cr+12%

Net worth₹1,698 Cr+11%

Total borrowings₹0 Cr

Cash & bank balances₹90 Cr−29%

Investments₹96 Cr+9%

Inventories₹961 Cr+30%

Trade receivables₹801 Cr+17%

Trade payables₹451 Cr+6%

Change vs the same date a year earlier.

Revenue mix FY26

Pumps82.0%result ₹285 Cr

Valves18.0%result ₹69.7 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	69.80	69.80	69.80	69.80	69.80	69.80	69.80	69.80	69.80	66.69	66.69	66.69
FII	4.10	4.66	4.52	4.58	4.68	4.86	5.33	5.36	5.37	5.22	4.49	3.51
DII	11.77	11.64	11.94	11.56	11.39	11.06	10.62	10.22	10.07	10.02	10.12	10.88
of which MF	9.87	9.75	10.11	9.76	9.59	–	–	–	–	–	–	–
Retail	12.12	11.79	11.73	11.90	12.02	12.17	12.12	12.54	12.69	12.88	13.33	13.42
Other public	2.21	2.11	2.01	2.16	2.11	2.11	2.13	2.08	2.07	5.19	5.37	5.50

51,832 shareholders · NSE shareholding pattern filings.