KI
Kaushalya Infrastructure Development Corporation Limited
NSE: KAUSHALYAINE234I01028·Consumer ServicesSeries BE·www.kaushalya.net ↗·Mcap ₹30 Cr·Listed 2007
₹835.70▼ ₹24.20  (−2.81%)
52W: ₹750 – ₹1,436 · Vol: 76 shares · Close 25 Sept
Set Alert

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q4 FY17
Revenue from operations00.10.8000000000000000000.102.100.10000
Other income00001000.216.500000.10.9000000.10.14.40.90.20000
Total expenses0.30.40.20.30.60.30.30.40.50.31.10.91.20.30.50.40.60.40.80.50.30.41.15.30.30.40.400
EBITDA−0.3−0.40.6−0.2−0.6−0.2−0.2−0.4−0.4−0.3−1.1−0.8−1.1−0.3−0.5−0.3−0.5−0.3−0.7−0.4−0.1−0.21.1−5.1−0.1−0.3−0.300
EBITDA margin-2204.8%-532.4%74.3%-917.1%-2580.1%-571.3%-674.7%-1815.5%-858.3%-586.5%-4152.1%-3284.6%-3468.3%-721.9%-1652.9%-1160.6%-992.1%-644.7%-3418.3%-1862.5%-256.5%-1306.7%52.3%-11219.6%-207.5%-796.6%-800.9%––
Finance costs0−0−000−0−0000000−00000−00000000000
Depreciation0000000000000000.10.10.10.10.10.10.10.10.10.10.10.100
Profit before tax−0.3−0.30.6−0.20.5−0.2−0.2−0.316−0.3−1.1−0.8−1.1−0.20.4−0.32.4−0.4−0.8−0.4−0.2−0.35.4−4.4−0−0.4−0.400
Tax0.1−0.10.2−0.10.10.10.10.13.8−0.1−1.10.10.20.1−0−0.10.6−0.1−0.100.2−0.11.4−0.20.10−000
Net profit−0.5−0.40.5−0.30.40.54.3−0.213.9−0.60.71.115.200.4−0.11.9−0.2−0.7−0.6−0.4−03.9−5.4−0.1−0.4−0.300
Net margin-3584.9%-554.8%66.7%-997.2%1906.5%1423.8%11869.1%-1004.1%28102.4%-1364.8%2721.5%4456.5%47113.7%100.8%1370.3%-556.5%3987.5%-346.5%-3415.6%-2965.6%-709.2%-200.0%191.6%-11839.5%-88.4%-1217.0%-892.8%––
EPS (₹)-13.04-10.6215.44-7.4311.8915.75124.41-6.38400.88-0.170.200.324.380.010.12-0.040.55-0.05-2.10-0.16-0.120.011.14-1.55-0.02-0.12-0.090.000.00
Net profit YoY−209.7%–−3.9%−105.8%+286.4%+191.4%+497.4%−120.1%−8.5%−1743.0%+79.6%+832.3%+694.3%+121.6%+153.9%+73.7%–+58.0%−2156.4%−114.5%−583.8%+92.3%+1417.4%––––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY24FY23FY22FY20FY19FY17
Revenue from operations0.90.10.10.10.20.20
Other income1.116.510.11.126.40
Total expenses1.52.82.42.36.43.20
EBITDA−0.6−2.6−2.2−1.9−5.8−2.60
EBITDA margin-62.0%-1793.9%-1747.0%-1375.5%-3196.6%-1139.3%–
Finance costs0000000
Depreciation00.10.10.30.40.40
Profit before tax0.513.8−1.30.8−5.123.40
Tax0.12.70.20.5−0.1−5.90
Net profit0.315.115.50.4−6.228.70
Net margin36.5%10466.9%12426.5%311.0%-3407.6%12770.7%–
EPS (₹)9.46436.144.460.12-1.788.290.00
Net profit YoY–−2.3%+3515.2%–−121.4%––
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY24FY23FY22
Operating cash flow−02.40.7−4.2
Investing cash flow03.614.8
Financing cash flow−0−6−1.7−0.5
Capital expenditure0000
Free cash flow (CFO − capex)−02.40.7−4.2

Net profit trend

annual, ₹ crore
FY19
₹28.7
FY20
₹−6.2−121%
FY22
₹0.4+107%
FY23
₹15.5+3515%
FY24
₹15.1−2%
FY26
₹0.3−98%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated14 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone14 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited27 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited27 May 2026PDF on NSE XBRL
Q3 FY26Consolidated13 Feb 2026PDF on NSE XBRL
Q3 FY26Standalone13 Feb 2026PDF on NSE XBRL
Q2 FY26Consolidated–PDF on NSE XBRL
Q2 FY26Consolidated–PDF on NSE XBRL
Q2 FY26Consolidated–PDF on NSE XBRL
Q2 FY26Consolidated13 Nov 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 27.1×-53.0×
P/B5Y avg 0.23×0.37×
ROEFY26, on average equity0.4%
Net margin36.5%
Debt / equity0.00×
Revenue CAGR (3Y)87.0%
Profit CAGR (3Y)-8.5%
EPS (TTM)₹-15.78
Market cap₹29 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.37×
vs 7-point avg 0.23× (+66%)
0.00× low0.23× avg0.50× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹81 Cr+10%
Net worth₹77 Cr+8%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−5%
Investments₹34 Cr+0%
Inventories₹0 Cr
Trade receivables₹3 Cr+0%
Trade payables₹0 Cr+11%
Change vs the same date a year earlier.
Revenue mix FY26
Construction83.4%result ₹−0.6 Cr
Hotel16.6%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter51.4251.4251.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Retail37.6737.6437.5537.9937.6137.7738.4937.4237.1237.4338.6438.19
Other public10.9110.9411.0310.5910.9710.8110.0911.1611.4611.159.9410.39
12,162 shareholders · NSE shareholding pattern filings.