Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0 | 0.1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 2.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Other income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0.2 | 16.5 | 0 | 0 | 0 | 0 | 0.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 4.4 | 0.9 | 0.2 | 0 | 0 | 0 | 0 |
| Total expenses | 0.3 | 0.4 | 0.2 | 0.3 | 0.6 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 1.1 | 0.9 | 1.2 | 0.3 | 0.5 | 0.4 | 0.6 | 0.4 | 0.8 | 0.5 | 0.3 | 0.4 | 1.1 | 5.3 | 0.3 | 0.4 | 0.4 | 0 | 0 |
| EBITDA | −0.3 | −0.4 | 0.6 | −0.2 | −0.6 | −0.2 | −0.2 | −0.4 | −0.4 | −0.3 | −1.1 | −0.8 | −1.1 | −0.3 | −0.5 | −0.3 | −0.5 | −0.3 | −0.7 | −0.4 | −0.1 | −0.2 | 1.1 | −5.1 | −0.1 | −0.3 | −0.3 | 0 | 0 |
| EBITDA margin | -2204.8% | -532.4% | 74.3% | -917.1% | -2580.1% | -571.3% | -674.7% | -1815.5% | -858.3% | -586.5% | -4152.1% | -3284.6% | -3468.3% | -721.9% | -1652.9% | -1160.6% | -992.1% | -644.7% | -3418.3% | -1862.5% | -256.5% | -1306.7% | 52.3% | -11219.6% | -207.5% | -796.6% | -800.9% | – | – |
| Finance costs | 0 | −0 | −0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
| Profit before tax | −0.3 | −0.3 | 0.6 | −0.2 | 0.5 | −0.2 | −0.2 | −0.3 | 16 | −0.3 | −1.1 | −0.8 | −1.1 | −0.2 | 0.4 | −0.3 | 2.4 | −0.4 | −0.8 | −0.4 | −0.2 | −0.3 | 5.4 | −4.4 | −0 | −0.4 | −0.4 | 0 | 0 |
| Tax | 0.1 | −0.1 | 0.2 | −0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.8 | −0.1 | −1.1 | 0.1 | 0.2 | 0.1 | −0 | −0.1 | 0.6 | −0.1 | −0.1 | 0 | 0.2 | −0.1 | 1.4 | −0.2 | 0.1 | 0 | −0 | 0 | 0 |
| Net profit | −0.5 | −0.4 | 0.5 | −0.3 | 0.4 | 0.5 | 4.3 | −0.2 | 13.9 | −0.6 | 0.7 | 1.1 | 15.2 | 0 | 0.4 | −0.1 | 1.9 | −0.2 | −0.7 | −0.6 | −0.4 | −0 | 3.9 | −5.4 | −0.1 | −0.4 | −0.3 | 0 | 0 |
| Net margin | -3584.9% | -554.8% | 66.7% | -997.2% | 1906.5% | 1423.8% | 11869.1% | -1004.1% | 28102.4% | -1364.8% | 2721.5% | 4456.5% | 47113.7% | 100.8% | 1370.3% | -556.5% | 3987.5% | -346.5% | -3415.6% | -2965.6% | -709.2% | -200.0% | 191.6% | -11839.5% | -88.4% | -1217.0% | -892.8% | – | – |
| EPS (₹) | -13.04 | -10.62 | 15.44 | -7.43 | 11.89 | 15.75 | 124.41 | -6.38 | 400.88 | -0.17 | 0.20 | 0.32 | 4.38 | 0.01 | 0.12 | -0.04 | 0.55 | -0.05 | -2.10 | -0.16 | -0.12 | 0.01 | 1.14 | -1.55 | -0.02 | -0.12 | -0.09 | 0.00 | 0.00 |
| Net profit YoY | −209.7% | – | −3.9% | −105.8% | +286.4% | +191.4% | +497.4% | −120.1% | −8.5% | −1743.0% | +79.6% | +832.3% | +694.3% | +121.6% | +153.9% | +73.7% | – | +58.0% | −2156.4% | −114.5% | −583.8% | +92.3% | +1417.4% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY24 | FY23 | FY22 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.9 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0 |
| Other income | 1.1 | 16.5 | 1 | 0.1 | 1.1 | 26.4 | 0 |
| Total expenses | 1.5 | 2.8 | 2.4 | 2.3 | 6.4 | 3.2 | 0 |
| EBITDA | −0.6 | −2.6 | −2.2 | −1.9 | −5.8 | −2.6 | 0 |
| EBITDA margin | -62.0% | -1793.9% | -1747.0% | -1375.5% | -3196.6% | -1139.3% | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0 |
| Profit before tax | 0.5 | 13.8 | −1.3 | 0.8 | −5.1 | 23.4 | 0 |
| Tax | 0.1 | 2.7 | 0.2 | 0.5 | −0.1 | −5.9 | 0 |
| Net profit | 0.3 | 15.1 | 15.5 | 0.4 | −6.2 | 28.7 | 0 |
| Net margin | 36.5% | 10466.9% | 12426.5% | 311.0% | -3407.6% | 12770.7% | – |
| EPS (₹) | 9.46 | 436.14 | 4.46 | 0.12 | -1.78 | 8.29 | 0.00 |
| Net profit YoY | – | −2.3% | +3515.2% | – | −121.4% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY24 | FY23 | FY22 |
|---|---|---|---|---|
| Operating cash flow | −0 | 2.4 | 0.7 | −4.2 |
| Investing cash flow | 0 | 3.6 | 1 | 4.8 |
| Financing cash flow | −0 | −6 | −1.7 | −0.5 |
| Capital expenditure | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | −0 | 2.4 | 0.7 | −4.2 |
Net profit trend
annual, ₹ croreFY19
₹28.7
FY20
₹−6.2−121%
FY22
₹0.4+107%
FY23
₹15.5+3515%
FY24
₹15.1−2%
FY26
₹0.3−98%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 27 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 27 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 27.1×-53.0×
P/B5Y avg 0.23×0.37×
ROEFY26, on average equity0.4%
Net margin36.5%
Debt / equity0.00×
Revenue CAGR (3Y)87.0%
Profit CAGR (3Y)-8.5%
EPS (TTM)₹-15.78
Market cap₹29 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.37×
vs 7-point avg 0.23× (+66%)
0.00× low0.23× avg0.50× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹81 Cr+10%
Net worth₹77 Cr+8%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−5%
Investments₹34 Cr+0%
Inventories₹0 Cr
Trade receivables₹3 Cr+0%
Trade payables₹0 Cr+11%
Change vs the same date a year earlier.
Revenue mix FY26
Construction83.4%result ₹−0.6 Cr
Hotel16.6%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.