Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY24

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24
Revenue from operations	375	419	411	444	379	399	449	347	267	360	382	327	305
Other income	5.7	4.7	4	4.5	5.7	5.4	5.6	6.3	6.7	8.2	10.1	2.2	3
Total expenses	346	380	364	394	344	365	393	315	271	329	351	297	285
EBITDA	51.9	61.2	70.2	72	57.1	58.4	78.9	55.4	18.9	54.2	58.2	55	44.6
EBITDA margin	13.8%	14.6%	17.1%	16.2%	15.1%	14.7%	17.6%	15.9%	7.1%	15.1%	15.2%	16.8%	14.6%
Finance costs	8.3	8.2	7.3	7	8.4	10.4	9.6	10	10.3	11.5	14	13.7	13.7
Depreciation	14.8	13.9	15.8	15.1	14.2	14	13.4	12.7	12.6	12.3	12.3	11.9	11.5
Profit before tax	34.4	43.8	51.1	54.4	40.2	39.5	61.5	38.9	2.8	38.6	42	31.6	22.5
Tax	8.8	11.2	13	14.3	10.2	25.9	15.5	15.2	0.7	9.9	10	8.3	5.7
Net profit	25.6	32.6	38.1	40.1	30.1	13.5	46	23.8	2.1	28.7	32	23.4	16.8
Net margin	6.8%	7.8%	9.3%	9.0%	7.9%	3.4%	10.3%	6.8%	0.8%	8.0%	8.4%	7.1%	5.5%
EPS (₹)	1.74	2.22	2.59	2.72	2.04	0.92	3.12	1.61	0.14	1.95	2.23	1.92	1.40
Net profit YoY	−14.7%	+141.6%	−17.1%	+68.6%	+1338.3%	−53.0%	+43.8%	+1.8%	−87.5%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24
Revenue from operations	1,654	1,462	1,374
Other income	18.9	24.1	23.5
Total expenses	1,483	1,343	1,262
EBITDA	261	212	212
EBITDA margin	15.8%	14.5%	15.4%
Finance costs	30.9	40.3	52.9
Depreciation	59	52.7	47.9
Profit before tax	190	143	135
Tax	48.6	57.3	33.8
Net profit	141	85.4	101
Net margin	8.5%	5.8%	7.3%
EPS (₹)	9.56	5.80	7.51
Net profit YoY	+65.0%	−15.3%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24
Operating cash flow	323	107	−21.5
Investing cash flow	−153	118	−332
Financing cash flow	−236	−184	393
Capital expenditure	50.6	52.5	41.2
Free cash flow (CFO − capex)	272	54.3	−62.7

Net profit trend

annual, ₹ crore

FY24

₹101

FY25

₹85.4−15%

FY26

₹141+65%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	15 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	12 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	19 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	27 Oct 2025	PDF XBRL
Q1 FY26	Standalone	25 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	19 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone · audited	28 Jan 2025	PDF on NSE XBRL
Q3 FY25	Standalone	7 Mar 2025	PDF on NSE XBRL
Q2 FY25	Standalone	4 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	14 Aug 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2616.50 MB FY25 FY24

Key ratios

P/E (TTM)5Y avg 20.5×8.3×

P/B5Y avg 2.26×0.90×

ROEFY26, on average equity11.8%

Net margin8.5%

Debt / equity0.02×

Revenue CAGR (3Y)–

Profit CAGR (3Y)–

EPS (TTM)₹9.26

Market cap₹1,137 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.90×

vs 6-point avg 2.26× (−60%)

0.90× low2.26× avg3.74× high

History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,849 Cr+13%

Net worth₹1,260 Cr+11%

Total borrowings₹20 Cr−88%

Cash & bank balances₹19 Cr−77%

Investments₹0 Cr

Inventories₹816 Cr+5%

Trade receivables₹2 Cr−5%

Trade payables₹164 Cr+516%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	60.97	60.97	60.97	60.97	60.97	60.87	60.80	60.80	60.80	60.80	60.80	60.80
FII	0.61	0.55	1.47	3.85	3.45	3.17	3.26	3.29	2.86	3.32	4.59	7.11
DII	6.28	8.55	8.20	11.23	12.37	15.74	15.41	16.16	19.12	20.42	19.83	18.85
of which MF	5.35	6.88	6.88	10.16	11.83	–	–	–	–	–	–	–
Retail	22.76	21.23	20.83	16.15	15.26	12.48	12.73	11.82	9.63	7.88	7.93	6.38
Other public	5.46	4.78	4.61	3.88	4.03	3.82	3.87	4.00	3.66	3.65	2.92	2.93

63,844 shareholders · NSE shareholding pattern filings.