Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	327	307	306	303	298	289	287	285	281	270	265	261	247	233	221	205	186	167	159	156	165	176	170	168	162	235	235	243	240	232	227	221	211	200
Other income	131	48.6	84.6	73.3	127	109	77.4	114	86.9	91.3	74.9	57.9	81.4	74.2	71.2	56.5	−60	35.2	28.6	35.6	22.8	15.6	30.4	26.7	76.9	38.1	26.4	44.1	31.1	32.2	34.1	18.4	8.2	16.6
Total expenses	252	231	224	229	226	218	216	217	214	214	219	226	222	211	205	197	185	181	163	149	193	152	143	136	138	176	184	191	191	182	180	172	162	163
EBITDA	87.4	88.8	95.2	87.1	86.4	86.1	86.6	82.1	80.6	70.6	60.4	48.8	36.7	33.4	27.1	17	8.4	−6	5.2	16	−17.2	34.5	38.2	44.7	37.5	74.4	67.1	67.3	64.2	58.8	55.2	57.5	57.4	45.8
EBITDA margin	26.7%	28.9%	31.2%	28.7%	29.0%	29.8%	30.1%	28.8%	28.7%	26.1%	22.8%	18.7%	14.9%	14.4%	12.3%	8.3%	4.5%	-3.6%	3.3%	10.2%	-10.4%	19.7%	22.5%	26.7%	23.1%	31.7%	28.5%	27.7%	26.7%	25.3%	24.3%	26.0%	27.2%	22.8%
Finance costs	1.8	1.8	2	2.1	3.1	3.4	2.8	2.4	1.9	2.8	2.2	2.4	1.9	2.6	2.3	1.6	1.3	1.7	2.1	1.6	1.5	1.8	1.6	2.5	1.5	2.3	2.6	2.3	1.8	0.1	0	0	0	0
Depreciation	10.5	10.9	11.2	11.2	11.7	11.8	12	11.7	11.7	11.8	12.1	12.2	10	9	8.5	7.7	7	6.9	7.3	7.2	8.5	9.4	10.5	10.8	11.6	12.7	12.8	13	13.6	8.3	8.6	8.4	8.4	8.4
Profit before tax	207	125	146	147	199	180	149	182	154	147	121	92.1	106	95.9	87.6	64.3	−59.8	20.6	24.4	42.8	−4.4	38.9	56.4	58	101	97.5	78.1	96.2	79.9	82.7	80.7	67.4	57.3	54
Tax	40.4	24.7	27.7	27.6	39.3	21.9	17.9	27.5	12.7	31.7	28.9	20.3	22.7	12.2	12.4	12.1	−11.5	−1.6	5	9.9	−0.9	5.4	6.5	10.7	18	21.5	16	19.2	22.6	20.2	23.4	19.1	18.7	15
Net profit	166	100	118	119	160	158	131	154	141	116	92	71.8	83.4	83.8	75.3	52.2	−48.4	22.1	19.4	32.9	−3.5	33.6	49.9	47.4	83.3	76.1	62	76.9	57.3	62.6	57.3	48.4	38.5	39
Net margin	50.8%	32.5%	38.6%	39.4%	53.6%	54.5%	45.7%	54.1%	50.3%	42.8%	34.7%	27.5%	33.8%	36.0%	34.0%	25.4%	-26.1%	13.3%	12.2%	21.1%	-2.1%	19.1%	29.5%	28.3%	51.3%	32.4%	26.3%	31.7%	23.8%	26.9%	25.3%	21.9%	18.2%	19.4%
EPS (₹)	19.54	11.76	16.35	14.04	18.77	18.53	15.44	18.12	16.60	13.60	10.82	8.44	9.84	9.94	8.93	6.19	-5.75	2.65	2.32	4.73	-0.57	5.43	8.08	7.41	12.84	11.70	9.55	11.86	8.84	9.62	8.50	7.18	5.72	5.78
Net profit YoY	+4.1%	−36.5%	−10.2%	−22.5%	+13.1%	+36.3%	+42.7%	+114.6%	+69.3%	+38.0%	+22.2%	+37.5%	+272.5%	+278.5%	+288.0%	+58.6%	−1273.6%	−34.0%	−61.2%	−30.5%	−104.2%	−55.9%	−19.5%	−38.5%	+45.5%	+21.6%	+8.2%	+59.0%	+48.6%	+60.5%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,214	1,142	1,043	845	647	675	953	892	782
Other income	334	387	305	142	122	150	140	93	65.9
Total expenses	910	864	882	799	686	570	741	696	654
EBITDA	358	335	216	86	−2.1	155	273	229	164
EBITDA margin	29.5%	29.4%	20.8%	10.2%	-0.3%	22.9%	28.6%	25.7%	21.0%
Finance costs	9.1	10.5	9.3	7.7	6.8	7.4	8.9	0.1	0
Depreciation	45	47.3	46.2	32.2	29.9	42.3	52.1	33.7	36.4
Profit before tax	616	664	466	188	83.4	255	352	288	194
Tax	119	80	104	25.1	12.5	40.5	79.3	81.3	50.7
Net profit	497	584	363	163	70.9	214	272	207	143
Net margin	40.9%	51.2%	34.8%	19.3%	11.0%	31.7%	28.6%	23.2%	18.3%
EPS (₹)	58.44	68.70	42.71	19.34	9.51	33.92	42.00	30.95	20.97
Net profit YoY	−14.9%	+61.0%	+122.7%	+129.7%	−66.9%	−21.3%	+31.7%	+44.4%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	269	311	259	179	39.2
Investing cash flow	−242	−290	−230	−163	−2,187
Financing cash flow	−30.7	−28.8	−27.2	−23.1	2,109
Capital expenditure	4.2	5.2	11	17.8	11.8
Free cash flow (CFO − capex)	265	306	248	161	27.5

Net profit trend

annual, ₹ crore

FY21

₹214

FY22

₹70.9−67%

FY23

₹163+130%

FY24

₹363+123%

FY25

₹584+61%

FY26

₹497−15%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	10 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone	13 Apr 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	13 Oct 2025	PDF on NSE XBRL
Q1 FY26	Standalone	15 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone	18 Apr 2025	PDF on NSE XBRL
Q3 FY25	Standalone	11 Jan 2025	PDF on NSE XBRL
Q2 FY25	Standalone	11 Oct 2024	PDF on NSE XBRL
Q1 FY25	Standalone	16 Jul 2024	PDF on NSE XBRL
Q4 FY24	Consolidated	18 Apr 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY264.40 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 17.5×11.4×

P/B5Y avg 1.52×1.12×

ROEFY26, on average equity10.2%

Net margin40.9%

Debt / equity0.00×

Revenue CAGR (3Y)12.8%

Profit CAGR (3Y)45.0%

EPS (TTM)₹59.22

Market cap₹5,716 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.12×

vs 8-point avg 1.52× (−26%)

0.82× low1.52× avg2.27× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹6,044 Cr+9%

Net worth₹5,106 Cr+11%

Total borrowings₹0 Cr

Cash & bank balances₹7 Cr−35%

Investments₹5,644 Cr+14%

Inventories₹0 Cr

Trade receivables₹0 Cr

Trade payables₹17 Cr+13%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.14	74.15	74.15	74.15	74.15	74.15	74.15	74.15	74.18	74.30	74.30	74.30
FII	3.21	4.83	5.96	5.93	6.50	6.57	7.33	7.82	6.96	5.31	4.87	4.88
DII	9.87	9.31	8.96	9.04	8.79	8.92	8.32	8.38	8.86	8.17	8.89	9.36
of which MF	8.64	8.31	8.52	8.77	8.51	–	–	–	–	–	–	–
Retail	10.21	9.26	8.77	8.81	8.57	8.34	8.66	8.28	8.45	10.00	9.98	9.21
Other public	2.57	2.45	2.16	2.07	1.99	2.02	1.54	1.37	1.55	2.22	1.96	2.25

82,236 shareholders · NSE shareholding pattern filings.