Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Ask the chart: “Has this stock recovered from similar drawdowns before?”
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon
Latest filings
NSE announcements · newest firstKey MetricsFull financials →
P/E (TTM)
79.2×
EPS ₹1.98
P / Book
3.36×
BVPS ₹47
ROE
5.3%
FY26, avg equity
Net margin
5.8%
FY26
Revenue YoY
+13.4%
Q1 FY27
Net profit YoY
+80.8%
Q1 FY27
Debt / equity
0.01×
₹25 Cr debt
Div. yield
–
no dividend in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
No promoter group: fully public shareholding
Peer Comparison
| Company | P/E | P/B | ROE | Margin |
|---|---|---|---|---|
| TBOTEK₹18,427 Cr | 69.6× | 11.88× | 17.8% | 9.1% |
| BLS₹9,234 Cr | 12.4× | 3.75× | 34.5% | 24.1% |
| CORDELIA₹8,148 Cr | – | – | – | – |
| IXIGO₹6,871 Cr | 79.2× | 3.36× | 5.3% | 5.8% |
| THOMASCOOK₹4,867 Cr | 23.1× | 1.91× | 9.2% | 2.6% |
| EASEMYTRIP₹2,153 Cr | – | 2.69× | -6.3% | -8.9% |
Tour, Travel Related Services: the companies closest in market value, of the 8 in that basic industry whose filings we hold. Computed from each company's NSE filings (up to Q1 FY27) and the last close; hover a column for its definition.
Forensic Flags2 Watch
Other income is 47% of profit before tax
FY26.
Effective tax rate averaged 10%
Tax over pre-tax profit, last 3 years. The base corporate rate is about 25%.
Exceptional items above 5% of pre-tax profit in 2 of the last 3 years
FY24–FY26.
No promoter group
The company is fully publicly held, so promoter holding and pledge checks do not apply.
7 checks within their thresholds
Operating cash flow was 1.76× net profit
Cumulative over FY24–FY26 (3 years).
Free cash flow was negative in 0 of the last 3 years
Operating cash flow less capital expenditure, as filed.
Receivables grew 27% against revenue growth of 34%
FY26: debtor days moved from 15 to 14.
Debt to equity is 0.01×
As at 2026-03-31.
Profit before interest and tax covers finance costs 37.5×
FY26.
No auditor change or resignation filings in three years
From NSE announcements on record.
Results were filed late in 0 of the last 8 quarters
Slowest filing came 51 days after the period end.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 2 checks not run for lack of data.
Formula Scores
Piotroski F-score: 4 of 9 · FY to 2026-03-31one point for each of nine tests on profitability, leverage and liquidity, and operating efficiency, comparing the year with the one before
- ✓ Return on assets positive: 7.89 — profit after tax over the year's opening total assets, %
- ✓ Operating cash flow positive: 195.7 — ₹ crore
- ✓ Cash flow above profit (accruals): 124.3 — operating cash flow less profit after tax, ₹ crore
- ✗ Return on assets improved: -1.64 — change in ROA, percentage points
- ✗ Long-term borrowings to assets fell: 0 — no long-term borrowings in either year; the paper scores no decrease as 0
- ✓ Current ratio improved: 0.73 — change in current assets over current liabilities
- ✗ No new shares issued: 12.32 — change in share capital, %
- Gross margin improved — material cost not reported (a services company has none)
- ✗ Asset turnover improved: -0.09 — revenue over the year's opening total assets, change
Inputs: profit after tax ₹71 Cr (2026-03-31) · profit after tax ₹60 Cr (2025-03-31) · total assets ₹2,541 Cr (2026-03-31) · total assets ₹905 Cr (2025-03-31)
The paper's bands: 8–9: the paper's high group; 0–2: the paper's low group
8 of the nine tests could be run; the score counts the ones that passed
Source: Joseph Piotroski, "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers", Journal of Accounting Research, 2000
Altman Z-score: 10.89 · FY to 2026-03-31Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
- working capital / total assets: 0.313 × 1.2
- retained earnings / total assets: 0.788 × 1.4 — reserves and surplus as retained earnings
- EBIT / total assets: 0.04 × 3.3 — profit before tax plus finance cost
- market value of equity / total liabilities: 14.665 × 0.6 — market capitalisation over total assets less equity
- sales / total assets: 0.483 × 1
Inputs: total assets ₹2,541 Cr (2026-03-31) · current assets ₹1,209 Cr (2026-03-31) · current liabilities ₹415 Cr (2026-03-31) · reserves ₹2,003 Cr (2026-03-31) · total equity ₹2,048 Cr (2026-03-31) · profit before tax ₹100 Cr (2026-03-31) · finance cost ₹3 Cr (2026-03-31) · revenue ₹1,228 Cr (2026-03-31) · market capitalisation (today) ₹7,236 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: 42.52 ₹ per share · FY to 2026-03-31√(22.5 × earnings per share × book value per share): the price at which P/E × P/B = 22.5 (a P/E of 15 at a P/B of 1.5)
- earnings per share: 1.72
- book value per share: 46.71 — owners' equity over shares (paid-up capital / face value)
Inputs: earnings per share 1.72 (2026-03-31) · owners' equity ₹2,047 Cr (2026-03-31) · paid-up capital ₹44 Cr (2026-03-31) · face value 1 (2026-03-31)
a number the book uses as a ceiling for a defensive investor's purchase price; it is arithmetic on two reported figures, not a valuation
Source: Benjamin Graham, The Intelligent Investor (1949; the 22.5 in the 1973 edition's criteria for the defensive investor)
Sloan accrual ratio: -7.21 % of assets · FY to 2026-03-31(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹71 Cr (2026-03-31) · operating cash flow ₹196 Cr (2026-03-31) · total assets ₹2,541 Cr (2026-03-31) · total assets ₹905 Cr (2025-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.