Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY23
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY23 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 39 | 32.6 | 34.9 | 32.7 | 32.1 | 26.6 | 28.9 | 0 |
| Other income | 3.7 | 2.6 | 3.5 | 4.4 | 2.8 | 1.7 | 1.1 | 0 |
| Total expenses | 36 | 33.2 | 27.4 | 21.8 | 19.2 | 14.7 | 15.5 | 0 |
| EBITDA | 6.9 | 3.2 | 12.2 | 14.2 | 16.1 | 14.9 | 16.6 | 0 |
| EBITDA margin | 17.6% | 9.7% | 35.1% | 43.5% | 50.1% | 56.2% | 57.4% | – |
| Finance costs | 1.7 | 1.1 | 1.7 | 1 | 0.9 | 1.1 | 1.3 | 0 |
| Depreciation | 2.2 | 2.7 | 3.1 | 2.4 | 2.4 | 2 | 1.8 | 0 |
| Profit before tax | 6.7 | 1.9 | 10.9 | 15.3 | 15.7 | 13.6 | 14.5 | 0 |
| Tax | 2.1 | 1.4 | 2.9 | 3.5 | 3.4 | 3 | 3.4 | 0 |
| Net profit | 5.5 | 1.8 | 9 | 12.7 | 13.1 | 11.5 | 11.8 | 0 |
| Net margin | 14.2% | 5.6% | 25.7% | 38.7% | 40.9% | 43.3% | 40.9% | – |
| EPS (₹) | 2.68 | 0.88 | 4.35 | 6.18 | 6.40 | 5.61 | 5.77 | 0.00 |
| Net profit YoY | −57.8% | −84.1% | −24.2% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 132 | 103 |
| Other income | 13.3 | 10.4 |
| Total expenses | 102 | 58.5 |
| EBITDA | 45.7 | 56.2 |
| EBITDA margin | 34.6% | 54.3% |
| Finance costs | 4.6 | 4.1 |
| Depreciation | 10.5 | 7.2 |
| Profit before tax | 43.9 | 55.3 |
| Tax | 11.2 | 13.7 |
| Net profit | 36.6 | 44.7 |
| Net margin | 27.7% | 43.2% |
| EPS (₹) | 17.78 | 21.81 |
| Net profit YoY | −18.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 26.8 | 34.9 |
| Investing cash flow | −52.5 | −18.7 |
| Financing cash flow | 25 | −9.8 |
| Capital expenditure | 6.8 | 9.1 |
| Free cash flow (CFO − capex) | 20 | 25.8 |
Net profit trend
annual, ₹ croreFY25
₹44.7
FY26
₹36.6−18%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 20 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 20 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)21.4×
P/B2.28×
ROEFY26, on average equity15.1%
Net margin27.7%
Debt / equity0.03×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹14.04
Market cap₹622 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹365 Cr+31%
Net worth₹272 Cr+29%
Total borrowings₹8 Cr+43%
Cash & bank balances₹10 Cr−12%
Investments₹80 Cr+37%
Inventories₹12 Cr−19%
Trade receivables₹44 Cr+49%
Trade payables₹12 Cr−3%
Change vs the same date a year earlier.
Revenue mix FY26
Software Product Sales50.8%result ₹54.6 Cr
Astro Services and Games Studio23.9%result ₹−4 Cr
Gym and Fitness22.2%result ₹−1.1 Cr
Construction and Infrastructure3.1%result ₹1.7 Cr
Green Energy0.0%result ₹−0.1 Cr
Segment revenue as reported, before inter-segment eliminations.