Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q1 FY21	Q3 FY20	Q2 FY20	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	2.3	211	231	199	197	189	212	187	193	175	182	177	190	166	186	171	184	172	177	163	116	161	163	62.2	139	122	131	122	128	126
Other income	0.1	17.7	6	16.7	12	16.2	5.4	14.9	10.3	10.1	6.6	11.9	6.4	14.5	3.5	11.4	1.1	5.8	1.9	4.9	2.8	6.1	4.7	6.2	4.2	9.9	3.2	4.4	2.7	1.9
Total expenses	2.2	194	214	185	183	173	196	173	179	161	169	164	176	148	171	158	169	153	163	149	108	141	147	62.6	130	114	121	113	120	114
EBITDA	0.2	17.1	17.8	14.6	14.1	16	16.4	14.2	14.4	14.3	13.2	13.4	14.6	18.3	14.8	13.5	15.7	19.7	14.7	14.2	8.3	19.3	15.8	−0.1	9.5	7.9	9.9	9.4	8.5	12.3
EBITDA margin	7.8%	8.1%	7.7%	7.3%	7.1%	8.5%	7.8%	7.6%	7.5%	8.2%	7.2%	7.5%	7.6%	11.0%	7.9%	7.9%	8.5%	11.5%	8.3%	8.7%	7.2%	12.0%	9.7%	-0.2%	6.9%	6.5%	7.6%	7.7%	6.6%	9.7%
Finance costs	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0
Depreciation	0	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.2
Profit before tax	0.3	34.5	23.4	30.9	25.7	29.3	21.6	28.9	24.4	24	19.5	25	20.7	32.5	18	24.6	16.6	25.3	16.4	18.8	10.8	25.2	20.2	5.8	13.5	17.5	12.9	13.5	11	13.9
Tax	0.1	1	6.2	5.4	5.3	5.4	5.3	6.5	3.9	4.7	4.6	4.2	3.2	6.5	4.9	4.5	2.3	5	4.4	4	1.1	6.5	5	0.9	3.2	1.6	4	3.4	3.6	3.6
Net profit	0.2	33.5	17.2	25.5	20.4	23.9	16.3	22.4	20.5	19.3	14.9	20.7	17.6	26	13.2	20.2	14.3	20.3	12	14.8	9.7	18.7	15.3	4.9	10.3	15.9	8.9	10.1	7.4	10.3
Net margin	9.3%	15.9%	7.4%	12.8%	10.4%	12.7%	7.7%	12.0%	10.6%	11.0%	8.2%	11.7%	9.2%	15.7%	7.1%	11.8%	7.8%	11.8%	6.8%	9.1%	8.4%	11.6%	9.4%	7.9%	7.4%	13.1%	6.8%	8.3%	5.8%	8.2%
EPS (₹)	17.38	26.81	13.77	20.44	16.35	19.18	13.06	17.93	16.43	15.49	11.94	16.61	14.06	20.85	10.56	16.16	11.46	16.24	9.61	11.88	7.80	14.94	12.22	3.94	8.24	19.12	10.68	12.15	8.91	12.36
Net profit YoY	−98.9%	+39.8%	+5.4%	+14.0%	−0.5%	+23.8%	+9.4%	+7.9%	+16.9%	−25.7%	+13.1%	+2.8%	+22.7%	+28.4%	+9.9%	+36.1%	+47.0%	+8.7%	−21.4%	–	+98.1%	–	+48.4%	–	+15.7%	+57.4%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY17
Revenue from operations	837	789	725	708	628	518	476
Other income	52.4	47.2	35	30.4	15.3	22.3	9.4
Total expenses	775	728	671	646	572	475	441
EBITDA	63.6	61.6	55.4	62.3	56.9	44.1	35.2
EBITDA margin	7.6%	7.8%	7.6%	8.8%	9.1%	8.5%	7.4%
Finance costs	0	0	0	0	0.1	0	0
Depreciation	1.5	1.2	1.2	0.9	0.8	0.9	0.9
Profit before tax	114	105	89.2	91.8	71.3	65.5	43.7
Tax	17.9	21.2	16.6	18.1	14.5	15.2	12.6
Net profit	96.6	83.7	72.5	73.7	56.8	50.3	31.1
Net margin	11.5%	10.6%	10.0%	10.4%	9.0%	9.7%	6.5%
EPS (₹)	77.36	67.05	58.11	59.03	45.52	40.28	37.34
Net profit YoY	+15.4%	+15.4%	−1.6%	+29.7%	+13.0%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	4.9	17.8	25.7	31.3	−3.3
Investing cash flow	34.4	12.8	13.1	3.8	−6.4
Financing cash flow	−37.4	−34.9	−30	−32.8	−7.2
Capital expenditure	6.3	1.7	2	4.2	0.9
Free cash flow (CFO − capex)	−1.3	16.2	23.7	27.1	−4.2

Net profit trend

annual, ₹ crore

FY21

₹50.3

FY22

₹56.8+13%

FY23

₹73.7+30%

FY24

₹72.5−2%

FY25

₹83.7+15%

FY26

₹96.6+15%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	30 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	8 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	22 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	29 Oct 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF XBRL
Q1 FY26	Standalone	30 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	16 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone	28 Jan 2025	PDF on NSE XBRL
Q2 FY25	Consolidated	19 Oct 2024	PDF on NSE XBRL
Q2 FY25	Standalone	19 Oct 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 13.4×17.4×

P/B5Y avg 0.58×0.58×

ROEFY26, on average equity4.2%

Net margin11.5%

Debt / equity0.00×

Revenue CAGR (3Y)5.8%

Profit CAGR (3Y)9.4%

EPS (TTM)₹61.18

Market cap₹1,328 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.58×

vs 8-point avg 0.58× (−0%)

0.51× low0.58× avg0.68× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,540 Cr+1%

Net worth₹2,308 Cr+3%

Total borrowings₹0 Cr

Cash & bank balances₹25 Cr+8%

Investments₹2,258 Cr+1%

Inventories₹97 Cr+17%

Trade receivables₹106 Cr−2%

Trade payables₹26 Cr−50%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	35.21	33.81	33.81	33.81	33.81	30.71	30.71	30.71	30.71	30.71	30.71	30.71
FII	0.76	3.60	3.60	3.60	3.77	7.89	7.89	7.88	8.08	8.04	7.96	7.96
DII	–	1.34	1.34	1.34	1.38	2.49	2.49	2.49	2.49	2.49	2.49	2.49
Retail	32.76	32.92	33.06	33.15	33.15	32.89	32.95	33.00	32.91	32.55	32.93	33.15
Other public	31.27	28.33	28.19	28.10	27.89	26.02	25.96	25.92	25.81	26.21	25.91	25.69

11,436 shareholders · NSE shareholding pattern filings.