HT Media Limited
NSE: HTMEDIAINE501G01024·Media Entertainment & Publication·www.htmedia.in ↗·Mcap ₹571 Cr·Listed 2005
₹24.06▼ ₹0.30  (−1.23%)
52W: ₹18 – ₹31 · Vol: 92.2K shares · Close 25 Sept
Set Alert

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q4 FY18
Revenue from operations437511497452412514490424379464443394393441440409420421466370244349341261167467577521540536589513561
Other income59.746.535.747.739.374.540.655.548.662.843.53351.85347.838.911.634.834.470.537.849.350.941.77258.859.259.548.185.37653.584.3
Total expenses442464519496480527524489463513508477466529518514497446440406372374379368314504588574568634638592532
EBITDA30.384.315−4.1−29.625.65.8−22.8−41.21.4−14.8−33.4−24.9−38.7−19.7−50.7−29.322.372.912.6−81.321.17.9−57.3−95.629.45921.641−47.39.1−19.580.5
EBITDA margin6.9%16.5%3.0%-0.9%-7.2%5.0%1.2%-5.4%-10.9%0.3%-3.4%-8.5%-6.3%-8.8%-4.5%-12.4%-7.0%5.3%15.6%3.4%-33.4%6.0%2.3%-22.0%-57.3%6.3%10.2%4.2%7.6%-8.8%1.5%-3.8%14.3%
Finance costs1514.815.415.514.716.216.417.816.919.921.319.917.817.423.72114.914.813.213.612.912.112.61516.12123.426.927.924.130.932.623
Depreciation19.622.72224.923.223.323.624.326.830.528.929.830.131.334.633.332.432.433.735.2343433.334.835.345.746.748.741.126.827.12728.4
Profit before tax56.618.9−272.9−28.254.86.4−9.4−36.3−16.9−21.5−81.6−21−34.5−30.2−66−65.19.960.434.2−90.421.112.9−65.4−75−58.342.15.6−156−19.723.1−49.5113
Tax8.6−2.7−3.37.2−16.83.49.6−3.1−8.8−16.6−6.3−24.2−2−13.6−6.4102−23.3−5.59.24.3−15.31.12.6−25.2−23.71.627.427−8.21.4−10.8−5.228
Net profit43.5−9.7−23.7−4.3−11.451.4−3.2−6.3−27.6−0.3−15.1−57−19−20.7−23.8−165−41.915.15129−76.119.19.4−40.8−52.4−61.614.1−21.9−148−21.142.9−38.885.4
Net margin9.9%-1.9%-4.8%-1.0%-2.8%10.0%-0.7%-1.5%-7.3%-0.1%-3.4%-14.5%-4.8%-4.7%-5.4%-40.4%-10.0%3.6%10.9%7.8%-31.2%5.5%2.8%-15.6%-31.4%-13.2%2.4%-4.2%-27.4%-3.9%7.3%-7.6%15.2%
EPS (₹)1.480.41-1.01-0.17-0.581.77-0.26-0.33-1.100.05-0.57-2.18-0.80-0.65-0.95-6.74-1.490.721.951.01-2.910.690.14-1.67-2.23-2.010.35-1.05-6.67-1.091.13-2.053.22
Net profit YoY+482.7%−118.8%−631.5%+31.4%+58.8%+16667.7%+78.6%+88.9%−45.4%+98.5%+36.3%+65.6%+54.7%−237.6%−146.6%−670.7%+44.9%−21.1%+441.3%+171.0%−45.2%+131.0%−33.2%−86.4%+64.6%−192.2%−67.1%+43.7%–−124.7%–––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY18
Revenue from operations1,8031,8061,6951,7111,5001,1172,1052,1942,346
Other income168219191151177214226242245
Total expenses1,8262,0041,9642,0581,6641,4342,2352,4372,151
EBITDA130−32.7−72.8−13826.5−124151−21.7400
EBITDA margin7.2%-1.8%-4.3%-8.1%1.8%-11.1%7.2%-1.0%17.0%
Finance costs60.367.377.877.154.655.899.111481.6
Depreciation92.798119132135137182108123
Profit before tax31.115.4−141−19614.1−106−167−36.1444
Tax−7.51.2−49.158.4−7.3−45.347.9−9.285.9
Net profit−49.114.2−91.4−25219−64.7−217−26.9364
Net margin-2.7%0.8%-5.4%-14.7%1.3%-5.8%-10.3%-1.2%15.5%
EPS (₹)0.470.08-3.49-9.830.77-3.07-9.44-1.9513.20
Net profit YoY−445.6%+115.5%+63.7%−1425.7%+129.4%+70.3%−708.0%−107.4%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow99.156.6−53.2−47.114.5
Investing cash flow−1061701422484.2
Financing cash flow15−253−57.1−207−32.1
Capital expenditure30.723.241.826.924.1
Free cash flow (CFO − capex)68.433.4−95−74−9.6

Net profit trend

annual, ₹ crore
FY21
₹−64.7
FY22
₹19+129%
FY23
₹−252−1426%
FY24
₹−91.4+64%
FY25
₹14.2+116%
FY26
₹−49.1−446%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated5 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone5 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited29 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited29 May 2026PDF on NSE XBRL
Q3 FY26Consolidated28 Jan 2026PDF on NSE XBRL
Q3 FY26Standalone28 Jan 2026PDF on NSE XBRL
Q2 FY26Consolidated11 Nov 2025PDF on NSE XBRL
Q2 FY26Standalone11 Nov 2025PDF on NSE XBRL
Q1 FY26Consolidated5 Aug 2025PDF on NSE XBRL
Q1 FY26Standalone5 Aug 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)96.4×
P/B0.35×
ROEFY26, on average equity-3.0%
Net margin-2.7%
Debt / equity0.41×
Revenue CAGR (3Y)1.8%
Profit CAGR (3Y)–
EPS (TTM)₹0.25
Market cap₹560 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹3,969 Cr+1%
Net worth₹1,620 Cr−3%
Total borrowings₹662 Cr+14%
Cash & bank balances₹50 Cr−11%
Investments₹2,043 Cr+12%
Inventories₹104 Cr−14%
Trade receivables₹396 Cr−3%
Trade payables₹284 Cr+2%
Change vs the same date a year earlier.
Revenue mix FY26
Printing & publishing of newspapers & periodicals83.6%result ₹152 Cr
Digital8.6%result ₹−8.8 Cr
Radio broadcast & entertainment7.8%result ₹−50.9 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter69.5069.5069.5069.5069.5069.5069.5169.5169.5169.5169.5169.51
FII0.000.010.070.090.020.020.010.000.070.090.250.13
DII0.050.050.050.050.050.530.530.530.530.530.530.53
Retail23.9424.1724.0423.8323.3422.8522.7922.6522.4322.8922.3722.66
Other public5.895.655.725.916.476.486.546.696.846.366.706.53
39,192 shareholders · NSE shareholding pattern filings.