Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	189	265	270	176	155	269	204	177	144	231	263	285	210	313	339	394	200	324	338	231	264	296	285	248	110	196	238	210	205	230	220	184	181	207
Other income	7.4	9.6	8.4	9.5	9.9	11.3	10.4	9.9	10.7	11.9	10	11.9	7.6	5	2.9	5.6	5.8	3.1	2.6	5.9	8.7	4.4	4.1	3.2	2.9	3.6	3.4	4.3	4.5	3.6	4.6	3.6	5.9	5.6
Total expenses	182	241	244	170	152	231	189	176	133	226	235	254	195	292	299	343	199	305	309	216	247	280	261	224	123	193	217	185	183	218	198	167	164	190
EBITDA	14.4	30	32	11.3	8.4	43.4	20.8	7	16.5	10.5	33	35.2	20.3	28.1	45	56.4	5.7	23.1	33.3	20	22.4	20.7	30	28.8	−7.3	7.6	25.9	30.6	28.6	18	26.9	22.4	23.1	21.7
EBITDA margin	7.6%	11.3%	11.8%	6.5%	5.4%	16.2%	10.2%	4.0%	11.4%	4.5%	12.5%	12.4%	9.7%	9.0%	13.3%	14.3%	2.8%	7.1%	9.9%	8.7%	8.5%	7.0%	10.5%	11.6%	-6.7%	3.9%	10.9%	14.6%	13.9%	7.8%	12.2%	12.1%	12.8%	10.5%
Finance costs	0.1	0.1	0	0	0	0.3	0.1	0.1	0	0.3	0.1	0.1	0.1	0.4	0.1	0.1	0.1	0.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0.1	0	0.2
Depreciation	6.7	6.2	5.8	5.7	5.5	5.7	5.4	5.4	5.3	5.3	5	5	5	6.1	4.9	5	4.8	4.6	4.7	4.7	4.6	4.8	5.3	5.2	4.9	5.3	5.3	5.6	5.9	5.2	5.2	5.4	5.3	5.4
Profit before tax	15.1	35.1	22.7	15.1	12.8	48.7	25.7	11.5	21.8	20.8	38	42.1	22.8	9.1	42.9	56.9	6.6	21.3	31.1	21.2	26.5	20.2	28.7	26.7	−9.4	5.9	23.1	34.4	27.2	16.3	26.3	20.6	20.2	21.7
Tax	4	8.2	6.1	3.9	3.3	12.5	6.7	2.9	5.7	5	9.7	10.9	5.9	3.3	11	14.4	1.7	5.7	7.9	5.3	6.7	4.9	7.7	7.2	−2.4	1	5.9	7.5	9.5	5.5	9.4	7.2	7.1	7.8
Net profit	11.1	26.9	16.7	11.2	9.5	36.2	19.1	8.5	16.2	15.8	28.3	31.2	16.9	5.8	32	42.4	4.9	15.6	23.2	15.9	19.8	15.3	20.9	19.5	−7	4.9	17.1	26.9	17.7	10.8	16.9	13.4	13.1	13.9
Net margin	5.9%	10.2%	6.2%	6.4%	6.1%	13.5%	9.3%	4.8%	11.2%	6.8%	10.8%	11.0%	8.0%	1.9%	9.4%	10.8%	2.5%	4.8%	6.9%	6.9%	7.5%	5.2%	7.3%	7.9%	-6.4%	2.5%	7.2%	12.8%	8.6%	4.7%	7.7%	7.2%	7.2%	6.7%
EPS (₹)	10.94	26.54	16.43	11.01	9.35	35.65	18.82	8.42	15.92	15.57	27.92	30.75	16.66	5.73	31.50	41.82	4.84	15.36	22.91	15.68	19.53	15.07	20.62	19.22	-6.93	4.78	16.88	26.52	17.40	10.60	16.69	13.19	12.92	13.73
Net profit YoY	+17.1%	−25.6%	−12.7%	+30.8%	−41.3%	+128.9%	−32.6%	−72.6%	−4.4%	+171.9%	−11.4%	−26.5%	+244.2%	−62.7%	+37.5%	+166.8%	−75.2%	+1.9%	+11.1%	−18.4%	+381.8%	+215.3%	+22.2%	−27.5%	−139.8%	−54.9%	+1.1%	+101.2%	+34.7%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	865	794	989	1,246	1,156	939	849	816	199
Other income	37.4	42.3	41.4	19.2	16.8	14.5	15.8	17.7	4.4
Total expenses	807	729	911	1,133	1,073	887	778	747	185
EBITDA	81.7	87.7	99	135	102	72.2	92.7	90.4	20
EBITDA margin	9.4%	11.0%	10.0%	10.8%	8.8%	7.7%	10.9%	11.1%	10.1%
Finance costs	0.2	0.5	0.4	0.6	0.5	0.3	0.3	0.1	0.3
Depreciation	23.2	21.8	20.2	20.8	18.5	20.3	22.1	21.1	6.1
Profit before tax	85.7	108	124	115	100	66.1	90.4	83.3	17.9
Tax	21.5	27.8	31.5	30.3	25.5	17.5	23.9	29.2	6
Net profit	64.2	79.9	92.2	85.1	74.5	48.7	66.5	54.2	11.9
Net margin	7.4%	10.1%	9.3%	6.8%	6.4%	5.2%	7.8%	6.6%	6.0%
EPS (₹)	63.33	78.81	90.91	83.89	73.48	47.99	65.58	53.39	11.74
Net profit YoY	−19.6%	−13.3%	+8.4%	+14.2%	+53.1%	−26.8%	+22.8%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−10.7	22.1	106	157	36.9
Investing cash flow	172	−69.8	−98.7	−150	16.1
Financing cash flow	−126	−28.5	−17.5	−16.2	−11.3
Capital expenditure	50.8	39.7	22	28.2	15.2
Free cash flow (CFO − capex)	−61.5	−17.6	83.7	129	21.7

Net profit trend

annual, ₹ crore

FY21

₹48.7

FY22

₹74.5+53%

FY23

₹85.1+14%

FY24

₹92.2+8%

FY25

₹79.9−13%

FY26

₹64.2−20%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	30 Jul 2026	PDF XBRL
Q4 FY26	Standalone · audited	26 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF XBRL
Q3 FY26	Standalone	–	PDF on NSE XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF on NSE XBRL
Q1 FY26	Standalone	12 Aug 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	19 May 2025	PDF XBRL
Q3 FY25	Standalone	11 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	15 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	6 Aug 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY268.22 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 25.8×29.5×

P/B5Y avg 3.10×2.42×

ROEFY26, on average equity7.7%

Net margin7.4%

Debt / equity0.00×

Revenue CAGR (3Y)-11.4%

Profit CAGR (3Y)-8.9%

EPS (TTM)₹64.95

Market cap₹1,942 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.42×

vs 8-point avg 3.10× (−22%)

2.16× low3.10× avg5.02× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,032 Cr−1%

Net worth₹803 Cr−7%

Total borrowings₹0 Cr

Cash & bank balances₹66 Cr+116%

Investments₹0 Cr

Inventories₹150 Cr+27%

Trade receivables₹158 Cr+34%

Trade payables₹107 Cr+32%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	66.67	66.67	66.67	66.67	66.67	66.67	66.67	66.67	66.67	66.67	66.67	66.67
FII	0.98	1.05	1.09	1.10	1.17	1.37	1.36	1.41	1.42	1.45	1.59	1.79
DII	18.27	18.27	18.23	18.23	18.23	18.18	18.18	17.95	16.92	15.31	14.82	14.72
of which MF	18.26	18.26	18.22	18.22	18.22	–	–	–	–	–	–	–
Retail	12.25	12.20	12.22	12.24	12.06	11.94	11.84	12.01	12.83	14.21	14.46	14.34
Other public	1.83	1.81	1.79	1.76	1.87	1.84	1.95	1.96	2.16	2.36	2.46	2.48

25,099 shareholders · NSE shareholding pattern filings.