Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Ask the chart: “Has this stock recovered from similar drawdowns before?”
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon
Latest filings
NSE announcements · newest firstKey MetricsFull financials →
P/E (TTM)
–
P / Book
–
ROE
15.4%
FY26, avg equity
Net margin
8.4%
FY26
Revenue YoY
+27.0%
Q1 FY27
Net profit YoY
+118.9%
Q1 FY27
Debt / equity
0.00×
₹0 Cr debt
Div. yield
0.64%
₹3.00 in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
Promoter pledge: none reported
Peer Comparison
| Company | P/E | P/B | ROE | Margin |
|---|---|---|---|---|
| GILLETTE₹23,048 Cr | 34.5× | 24.35× | 66.4% | 21.1% |
| PGHH₹22,844 Cr | 28.9× | 30.32× | 114.9% | 20.0% |
| EMAMILTD₹16,991 Cr | 22.7× | 5.81× | 27.6% | 20.5% |
| HONASA₹15,804 Cr | 63.4× | 11.19× | 15.4% | 8.4% |
| BAJAJCON₹6,524 Cr | 29.3× | 8.64× | 25.3% | 16.3% |
| JHS₹74 Cr | – | 0.42× | -1.1% | -1.9% |
Personal Care: the companies closest in market value, of the 10 in that basic industry whose filings we hold. Computed from each company's NSE filings (up to Q1 FY27) and the last close; hover a column for its definition.
Forensic Flags
Receivables grew 50% against revenue growth of 16%
FY26: debtor days moved from 23 to 30.
Other income is 32% of profit before tax
FY26.
11 checks within their thresholds
Operating cash flow was 1.25× net profit
Cumulative over FY24–FY26 (3 years).
Free cash flow was negative in 0 of the last 3 years
Operating cash flow less capital expenditure, as filed.
Inventory grew 4% against revenue growth of 16%
FY26: inventory days moved from 28 to 25.
Debt to equity is 0.00×
As at 2026-03-31.
Profit before interest and tax covers finance costs 20.6×
FY26.
Exceptional items above 5% of pre-tax profit in 0 of the last 3 years
FY24–FY26.
Effective tax rate averaged 22%
Tax over pre-tax profit, last 3 years. The base corporate rate is about 25%.
Promoter holding is 35.47%, +0.48 points over a year
2026-06-30 against 2025-06-30.
No promoter shares are pledged
Shareholding pattern as at 2026-06-30.
No auditor change or resignation filings in three years
From NSE announcements on record.
Results were filed late in 0 of the last 8 quarters
Slowest filing came 52 days after the period end.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 1 check not run for lack of data.
Formula Scores
Piotroski F-score: 5 of 9 · FY to 2026-03-31one point for each of nine tests on profitability, leverage and liquidity, and operating efficiency, comparing the year with the one before
- ✓ Return on assets positive: 11.18 — profit after tax over the year's opening total assets, %
- ✓ Operating cash flow positive: 141.3 — ₹ crore
- ✗ Cash flow above profit (accruals): -58.8 — operating cash flow less profit after tax, ₹ crore
- ✓ Return on assets improved: 6.73 — change in ROA, percentage points
- ✗ Long-term borrowings to assets fell: 0 — no long-term borrowings in either year; the paper scores no decrease as 0
- ✗ Current ratio improved: -0.38 — change in current assets over current liabilities
- ✓ No new shares issued: 0.06 — change in share capital, %
- Gross margin improved — material cost not reported (a services company has none)
- ✓ Asset turnover improved: 0.07 — revenue over the year's opening total assets, change
Inputs: profit after tax ₹200 Cr (2026-03-31) · profit after tax ₹73 Cr (2025-03-31) · total assets ₹2,092 Cr (2026-03-31) · total assets ₹1,790 Cr (2025-03-31)
The paper's bands: 8–9: the paper's high group; 0–2: the paper's low group
8 of the nine tests could be run; the score counts the ones that passed
Source: Joseph Piotroski, "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers", Journal of Accounting Research, 2000
Altman Z-score: 16.45 · FY to 2026-03-31Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
- working capital / total assets: 0.187 × 1.2
- retained earnings / total assets: 0.519 × 1.4 — reserves and surplus as retained earnings
- EBIT / total assets: 0.129 × 3.3 — profit before tax plus finance cost
- market value of equity / total liabilities: 23.219 × 0.6 — market capitalisation over total assets less equity
- sales / total assets: 1.143 × 1
Inputs: total assets ₹2,092 Cr (2026-03-31) · current assets ₹959 Cr (2026-03-31) · current liabilities ₹568 Cr (2026-03-31) · reserves ₹1,086 Cr (2026-03-31) · total equity ₹1,412 Cr (2026-03-31) · profit before tax ₹257 Cr (2026-03-31) · finance cost ₹13 Cr (2026-03-31) · revenue ₹2,392 Cr (2026-03-31) · market capitalisation (today) ₹15,804 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: not computed · FY to 2026-03-31needs owners' equity, paid-up capital and face value for the book value per share
Sloan accrual ratio: 3.03 % of assets · FY to 2026-03-31(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹200 Cr (2026-03-31) · operating cash flow ₹141 Cr (2026-03-31) · total assets ₹2,092 Cr (2026-03-31) · total assets ₹1,790 Cr (2025-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.