Hindustan Media Ventures Limited
NSE: HMVLINE871K01015·Media Entertainment & PublicationSeries BE·www.hmvl.in ↗·Mcap ₹581 Cr·Listed 2010
₹72.24▼ ₹2.86  (−3.81%)
52W: ₹55 – ₹108 · Vol: 1.4L shares · Close 25 Sept
Set Alert

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q4 FY18
Revenue from operations19721621219718320119717216218818316516918818217619720016310916216313189.9177208193202
Other income46.91424.228.126.752.823.936.226.929.523.622.131.42925.921.45.212.439.520.613.231.223.849.431.427.529.325.7
Total expenses175156219214198209202193189220208201190208212220194183171152145154152127173189184184
EBITDA28.365.4−0.8−9.7−9−1.11.8−14.5−18.3−21.4−15.1−26.2−11.8−9.9−14.7−31.912.926.42.6−33.125.618.2−10.3−2714.630.220.326.4
EBITDA margin14.3%30.3%-0.4%-4.9%-4.9%-0.6%0.9%-8.4%-11.3%-11.4%-8.3%-15.9%-7.0%-5.3%-8.1%-18.1%6.5%13.2%1.6%-30.3%15.9%11.2%-7.9%-30.1%8.3%14.5%10.5%13.1%
Finance costs2.322.22.11.51.41.61.91.83.53.63.72.72.565.22.92.12.321.71.82.62.62.92.42.53.1
Depreciation3.84.23.854.54.84.556.46.66.76.76.77.29.57.77.17.37.67.97.57.37.87.988.28.74.7
Profit before tax69.1721.311.311.845.519.714.80.5−2−1.9−14.510.39.5−4.3−23.3829.432.3−22.329.740.33.111.935.247.138.344.3
Tax13.510.10.51.21.50.11.710−12.7−1−7.73.9−2.5−3.67.45.6−1.80.20.37.65.1−1.30.57.614.517.84
Net profit51.227.50.910.110.245.41813.90.510.7−0.8−6.36.412.1−0.7−28.32.13131.2−23.621.134.33.810.325.932.120.240.3
Net margin26.0%12.7%0.4%5.1%5.6%22.6%9.1%8.1%0.3%5.7%-0.4%-3.8%3.8%6.4%-0.4%-16.1%1.0%15.5%19.1%-21.7%13.0%21.1%2.9%11.4%14.7%15.4%10.5%19.9%
EPS (₹)7.558.400.121.371.396.162.441.880.071.46-0.11-0.860.861.64-0.09-3.840.284.204.23-3.202.864.650.511.403.524.362.755.49
Net profit YoY+399.7%−39.5%−95.1%−27.3%+1869.2%+322.7%+2293.9%+319.1%−91.8%−11.1%−20.6%+77.6%–+483.6%−102.2%−190.9%−90.2%−9.7%+724.6%−329.6%−18.7%+6.8%−81.3%–––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY18
Revenue from operations740733704713669545796880
Other income91.814010778.177.711810992.5
Total expenses652792819848700578737730
EBITDA112−32.1−74.8−86.68.96.599.2181
EBITDA margin15.2%-4.4%-10.6%-12.1%1.3%1.2%12.5%20.6%
Finance costs7.76.613.216.69.48.79.511.3
Depreciation17.420.626.731.429.830.430.719.7
Profit before tax16380.6−8.1−56.447.385168243
Tax21.52.8−17.5−15.94.311.948.958.3
Net profit48.777.810−38.140.669.4116175
Net margin6.6%10.6%1.4%-5.3%6.1%12.7%14.6%19.9%
EPS (₹)19.1510.561.35-5.175.519.4315.7923.89
Net profit YoY−37.4%+681.7%+126.1%−193.8%−41.5%−40.3%––
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow72.437.616.452.354.2
Investing cash flow−123−2.728.635.5−78.5
Financing cash flow50.7−57.7−9.1−89.921.1
Capital expenditure2.94.114.914.115.2
Free cash flow (CFO − capex)69.533.41.538.239

Net profit trend

annual, ₹ crore
FY21
₹69.4
FY22
₹40.6−42%
FY23
₹−38.1−194%
FY24
₹10+126%
FY25
₹77.8+682%
FY26
₹48.7−37%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated4 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone4 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited28 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited28 May 2026PDF on NSE XBRL
Q3 FY26Consolidated27 Jan 2026PDF on NSE XBRL
Q3 FY26Standalone27 Jan 2026PDF on NSE XBRL
Q2 FY26Consolidated10 Nov 2025PDF on NSE XBRL
Q2 FY26Standalone10 Nov 2025PDF on NSE XBRL
Q1 FY26Consolidated4 Aug 2025PDF on NSE XBRL
Q1 FY26Standalone4 Aug 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 31.9×5.9×
P/B5Y avg 0.36×0.34×
ROEFY26, on average equity3.1%
Net margin6.6%
Debt / equity0.04×
Revenue CAGR (3Y)1.2%
Profit CAGR (3Y)–
EPS (TTM)₹12.17
Market cap₹532 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.34×
vs 8-point avg 0.36× (−7%)
0.21× low0.36× avg0.53× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹2,466 Cr+8%
Net worth₹1,587 Cr+3%
Total borrowings₹66 Cr+425%
Cash & bank balances₹17 Cr−25%
Investments₹1,691 Cr+12%
Inventories₹32 Cr−2%
Trade receivables₹126 Cr+18%
Trade payables₹136 Cr+41%
Change vs the same date a year earlier.
Revenue mix FY26
Printing & publishing of newspapers & periodicals100.0%result ₹113 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter74.4074.4074.4074.4074.4074.4074.4074.4074.4074.4074.4074.40
FII0.100.100.110.160.160.160.200.200.190.180.320.16
DII0.070.070.07––0.000.000.000.000.000.000.00
Retail13.5314.4914.2520.6520.5520.5620.3320.2020.2820.4219.4919.31
Other public11.6910.7310.964.584.684.674.864.994.924.795.485.82
16,498 shareholders · NSE shareholding pattern filings.