Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	13,687	13,488	10,922	8,525	7,723	9,041	8,556	8,242	8,130	7,550	7,310	6,792	7,282	8,281	7,628	8,127	9,387	8,797	7,990	6,122	6,531	6,947	6,033	5,660	3,989	4,391	4,672	4,511	4,987	5,491	5,540	4,777	5,310	6,277
Other income	315	280	294	237	282	230	221	268	277	280	305	231	287	584	587	576	310	277	279	311	349	295	450	390	684	470	445	590	429	539	550	394	299	486
Total expenses	6,743	7,062	6,056	5,239	5,057	5,522	5,286	5,332	5,278	5,094	4,937	4,710	4,953	5,354	5,028	4,777	5,024	4,716	4,411	3,571	3,723	3,899	3,538	3,428	3,009	2,996	3,022	3,014	3,073	3,306	3,242	2,897	2,999	3,161
EBITDA	7,994	7,666	6,005	4,426	3,816	4,783	4,458	4,104	3,951	3,654	3,520	3,139	3,348	4,031	3,469	4,199	5,138	4,963	4,370	3,335	3,558	3,875	3,269	2,952	1,576	1,964	2,289	2,117	2,477	2,789	2,838	2,334	2,713	3,620
EBITDA margin	58.4%	56.8%	55.0%	51.9%	49.4%	52.9%	52.1%	49.8%	48.6%	48.4%	48.2%	46.2%	46.0%	48.7%	45.5%	51.7%	54.7%	56.4%	54.7%	54.5%	54.5%	55.8%	54.2%	52.2%	39.5%	44.7%	49.0%	46.9%	49.7%	50.8%	51.2%	48.9%	51.1%	57.7%
Finance costs	132	187	195	259	239	251	285	319	256	262	243	232	218	176	62	51	44	66	50	82	92	131	135	68	52	16	42	25	29	51	51	0	15	45
Depreciation	918	1,053	944	881	911	1,013	903	875	843	936	904	825	801	928	807	798	731	816	741	702	658	696	639	652	544	553	597	595	534	553	489	454	387	459
Profit before tax	7,259	6,706	5,185	3,523	2,948	3,749	3,491	3,095	3,129	2,736	2,678	2,313	2,616	3,511	3,187	3,926	4,673	4,358	3,858	2,862	3,023	3,343	2,945	2,622	1,664	1,865	2,095	2,087	2,343	2,724	2,848	2,274	2,610	3,551
Tax	1,834	1,709	1,306	891	744	773	844	797	771	694	640	576	646	922	1,030	1,245	1,580	1,429	1,157	845	1,040	862	745	682	305	526	475	6	578	712	637	459	692	1,046
Net profit	5,425	4,997	3,879	2,632	2,204	2,976	2,647	2,298	2,358	2,042	2,038	1,737	1,970	2,589	2,157	2,681	3,093	2,929	2,701	2,017	1,983	2,481	2,200	1,940	1,359	1,339	1,620	2,081	1,765	2,012	2,211	1,815	1,918	2,505
Net margin	39.6%	37.0%	35.5%	30.9%	28.5%	32.9%	30.9%	27.9%	29.0%	27.0%	27.9%	25.6%	27.1%	31.3%	28.3%	33.0%	32.9%	33.3%	33.8%	32.9%	30.4%	35.7%	36.5%	34.3%	34.1%	30.5%	34.7%	46.1%	35.4%	36.6%	39.9%	38.0%	36.1%	39.9%
EPS (₹)	12.84	11.83	9.18	6.23	5.22	7.05	6.26	5.44	5.58	4.83	4.82	4.11	4.66	6.13	5.10	6.35	7.32	6.93	6.39	4.77	4.69	5.87	5.21	4.59	3.22	3.17	3.83	4.93	4.18	4.76	5.23	4.30	4.54	5.93
Net profit YoY	+146.1%	+67.9%	+46.5%	+14.5%	−6.5%	+45.7%	+29.9%	+32.3%	+19.7%	−21.1%	−5.5%	−35.2%	−36.3%	−11.6%	−20.1%	+32.9%	+56.0%	+18.1%	+22.8%	+4.0%	+45.9%	+85.3%	+35.8%	−6.8%	−23.0%	−33.4%	−26.7%	+14.7%	−8.0%	−19.7%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	40,658	33,969	28,934	33,272	29,440	22,629	18,561	21,118	22,521
Other income	1,093	996	1,103	2,208	1,216	1,819	1,934	1,782	1,751
Total expenses	23,414	21,418	19,694	20,183	16,421	13,874	12,105	12,444	12,015
EBITDA	21,913	17,296	13,661	16,686	16,226	11,672	8,847	10,670	12,272
EBITDA margin	53.9%	50.9%	47.2%	50.2%	55.1%	51.6%	47.7%	50.5%	54.5%
Finance costs	880	1,111	955	333	290	386	112	113	283
Depreciation	3,789	3,634	3,466	3,264	2,917	2,531	2,279	1,883	1,483
Profit before tax	18,362	13,464	10,343	15,297	14,101	10,574	8,390	10,456	12,497
Tax	4,650	3,185	2,556	4,777	4,471	2,594	1,585	2,500	3,221
Net profit	13,712	10,279	7,787	10,520	9,630	7,980	6,805	7,956	9,276
Net margin	33.7%	30.3%	26.9%	31.6%	32.7%	35.3%	36.7%	37.7%	41.2%
EPS (₹)	32.45	24.33	18.43	24.90	22.79	18.89	16.11	18.83	21.95
Net profit YoY	+33.4%	+32.0%	−26.0%	+9.2%	+20.7%	+17.3%	−14.5%	−14.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	16,857	14,127	13,343	15,133	12,691
Investing cash flow	−8,760	−2,658	−3,405	6,558	846
Financing cash flow	−7,899	−11,426	−9,946	−23,224	−12,258
Capital expenditure	5,286	4,320	3,539	3,457	2,998
Free cash flow (CFO − capex)	11,571	9,807	9,804	11,676	9,693

Net profit trend

annual, ₹ crore

FY21

₹7,980

FY22

₹9,630+21%

FY23

₹10,520+9%

FY24

₹7,787−26%

FY25

₹10,279+32%

FY26

₹13,712+33%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	24 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	24 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	24 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	24 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	19 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	19 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	17 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	17 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	18 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	18 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2619.26 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 15.5×14.7×

P/B5Y avg 12.35×11.07×

ROEFY26, on average equity76.7%

Net margin33.7%

Debt / equity0.37×

Revenue CAGR (3Y)6.9%

Profit CAGR (3Y)9.2%

EPS (TTM)₹40.08

Market cap₹2.49L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

11.07×

vs 8-point avg 12.35× (−10%)

3.61× low12.35× avg28.89× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹42,173 Cr+23%

Net worth₹22,475 Cr+69%

Total borrowings₹8,252 Cr−23%

Cash & bank balances₹292 Cr+211%

Investments₹14,440 Cr+45%

Inventories₹2,051 Cr+9%

Trade receivables₹399 Cr+256%

Trade payables₹3,075 Cr+39%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	60.71	60.71	61.84	61.84	61.84	63.42	63.42	63.42	64.92	64.92	64.92	64.92
FII	2.20	2.39	1.54	1.31	1.36	1.42	1.39	1.01	0.75	0.60	0.69	0.75
DII	4.95	4.85	4.69	4.92	4.82	4.14	4.12	3.12	3.02	2.98	2.96	2.98
of which MF	1.41	1.27	1.07	0.98	0.75	–	–	–	–	–	–	–
Retail	3.49	3.36	3.19	3.28	3.35	2.57	2.59	2.40	1.55	1.73	1.65	1.57
Other public	28.65	28.69	28.74	28.65	28.63	28.45	28.48	30.05	29.76	29.77	29.78	29.78

9,18,245 shareholders · NSE shareholding pattern filings.