Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17,341 | 16,351 | 16,441 | 16,241 | 16,514 | 15,670 | 15,818 | 15,926 | 15,707 | 15,210 | 15,567 | 15,623 | 15,496 | 15,215 | 15,597 | 15,144 | 14,624 | 13,767 | 13,439 | 13,046 | 12,194 | 12,433 | 12,181 | 11,683 | 10,731 | 9,211 | 10,103 | 10,105 | 10,364 | 0 | 0 |
| Other income | 188 | 264 | 139 | 147 | 201 | 309 | 232 | 219 | 257 | 231 | 214 | 183 | 183 | 160 | 110 | 109 | 133 | 79 | 60 | 53 | 66 | 109 | 54 | 93 | 154 | 264 | 105 | 118 | 145 | 0 | 0 |
| Total expenses | 13,822 | 12,934 | 13,078 | 12,999 | 13,284 | 12,478 | 12,576 | 12,581 | 12,385 | 12,100 | 12,305 | 12,211 | 12,167 | 11,961 | 12,225 | 11,965 | 11,531 | 10,782 | 10,329 | 10,129 | 9,546 | 9,667 | 9,548 | 9,054 | 8,324 | 7,412 | 7,849 | 7,885 | 7,896 | 0 | 0 |
| EBITDA | 3,947 | 3,841 | 3,788 | 3,729 | 3,718 | 3,619 | 3,695 | 3,793 | 3,744 | 3,535 | 3,666 | 3,797 | 3,665 | 3,574 | 3,694 | 3,479 | 3,402 | 3,301 | 3,409 | 3,226 | 2,921 | 3,043 | 2,963 | 2,925 | 2,695 | 2,100 | 2,529 | 2,508 | 2,724 | 0 | 0 |
| EBITDA margin | 22.8% | 23.5% | 23.0% | 23.0% | 22.5% | 23.1% | 23.4% | 23.8% | 23.8% | 23.2% | 23.5% | 24.3% | 23.7% | 23.5% | 23.7% | 23.0% | 23.3% | 24.0% | 25.4% | 24.7% | 24.0% | 24.5% | 24.3% | 25.0% | 25.1% | 22.8% | 25.0% | 24.8% | 26.3% | – | – |
| Finance costs | 75 | 76 | 88 | 129 | 127 | 80 | 112 | 110 | 93 | 105 | 91 | 88 | 50 | 29 | 29 | 28 | 28 | 38 | 27 | 28 | 13 | 11 | 44 | 31 | 31 | 30 | 27 | 34 | 27 | 0 | 0 |
| Depreciation | 353 | 348 | 337 | 358 | 361 | 347 | 341 | 338 | 329 | 320 | 313 | 297 | 286 | 291 | 293 | 272 | 281 | 278 | 272 | 281 | 260 | 266 | 286 | 265 | 257 | 271 | 248 | 254 | 229 | 0 | 0 |
| Profit before tax | 3,632 | 3,928 | 2,926 | 3,573 | 3,304 | 3,363 | 3,981 | 3,548 | 3,531 | 3,419 | 3,446 | 3,590 | 3,475 | 3,494 | 3,379 | 3,259 | 3,214 | 3,119 | 3,103 | 2,965 | 2,687 | 2,889 | 2,636 | 2,639 | 2,442 | 2,004 | 2,259 | 2,290 | 2,620 | 0 | 0 |
| Tax | 952 | 922 | 801 | 876 | 535 | 887 | 993 | 947 | 917 | 858 | 937 | 931 | 918 | 891 | 898 | 589 | 823 | 814 | 803 | 783 | 587 | 698 | 698 | 665 | 545 | 484 | 628 | 472 | 825 | 0 | 0 |
| Net profit | 2,680 | 2,994 | 6,603 | 2,694 | 2,768 | 2,475 | 2,989 | 2,595 | 2,612 | 2,561 | 2,508 | 2,657 | 2,556 | 2,601 | 2,481 | 2,670 | 2,391 | 2,307 | 2,300 | 2,185 | 2,100 | 2,190 | 1,938 | 1,974 | 1,897 | 1,512 | 1,631 | 1,818 | 1,795 | 0 | 0 |
| Net margin | 15.5% | 18.3% | 40.2% | 16.6% | 16.8% | 15.8% | 18.9% | 16.3% | 16.6% | 16.8% | 16.1% | 17.0% | 16.5% | 17.1% | 15.9% | 17.6% | 16.3% | 16.8% | 17.1% | 16.7% | 17.2% | 17.6% | 15.9% | 16.9% | 17.7% | 16.4% | 16.1% | 18.0% | 17.3% | – | – |
| EPS (₹) | 11.38 | 12.76 | 9.03 | 11.43 | 11.73 | 10.48 | 12.70 | 11.03 | 11.11 | 10.89 | 10.68 | 11.30 | 10.87 | 11.06 | 10.53 | 11.35 | 10.13 | 9.80 | 9.78 | 9.27 | 8.92 | 9.31 | 8.24 | 8.40 | 8.08 | 7.02 | 7.51 | 8.38 | 8.28 | 0.00 | 0.00 |
| Net profit YoY | −3.2% | +21.0% | +120.9% | +3.8% | +6.0% | −3.4% | +19.2% | −2.3% | +2.2% | −1.5% | +1.1% | −0.5% | +6.9% | +12.7% | +7.9% | +22.2% | +13.9% | +5.3% | +18.7% | +10.7% | +10.7% | +44.8% | +18.8% | +8.6% | +5.7% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 64,468 | 63,121 | 61,896 | 60,580 | 52,446 | 47,028 | 39,783 | 39,310 | 36,238 |
| Other income | 751 | 1,017 | 811 | 512 | 258 | 410 | 632 | 550 | 384 |
| Total expenses | 51,157 | 50,020 | 48,783 | 47,682 | 40,786 | 36,593 | 31,042 | 31,028 | 29,285 |
| EBITDA | 15,054 | 14,851 | 14,663 | 14,149 | 12,857 | 11,626 | 9,861 | 8,880 | 7,499 |
| EBITDA margin | 23.4% | 23.5% | 23.7% | 23.4% | 24.5% | 24.7% | 24.8% | 22.6% | 20.7% |
| Finance costs | 410 | 395 | 334 | 114 | 106 | 117 | 118 | 33 | 26 |
| Depreciation | 1,333 | 1,355 | 1,216 | 1,137 | 1,091 | 1,074 | 1,002 | 565 | 520 |
| Profit before tax | 13,827 | 14,423 | 13,930 | 13,346 | 11,874 | 10,606 | 9,173 | 8,604 | 7,304 |
| Tax | 3,160 | 3,744 | 3,644 | 3,201 | 2,987 | 2,606 | 2,409 | 2,544 | 2,079 |
| Net profit | 15,059 | 10,671 | 10,282 | 10,143 | 8,892 | 7,999 | 6,756 | 6,060 | 5,227 |
| Net margin | 23.4% | 16.9% | 16.6% | 16.7% | 17.0% | 17.0% | 17.0% | 15.4% | 14.4% |
| EPS (₹) | 45.25 | 45.32 | 43.74 | 43.07 | 37.77 | 34.03 | 31.21 | 27.97 | 24.08 |
| Net profit YoY | +41.1% | +3.8% | +1.4% | +14.1% | +11.2% | +18.4% | +11.5% | +15.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 10,999 | 11,886 | 15,469 | 9,991 | 9,048 |
| Investing cash flow | −3,684 | 6,473 | −5,324 | −1,494 | −1,728 |
| Financing cash flow | −10,810 | −13,101 | −10,034 | −8,953 | −8,015 |
| Capital expenditure | 1,258 | 1,254 | 1,468 | 1,174 | 1,225 |
| Free cash flow (CFO − capex) | 9,741 | 10,632 | 14,001 | 8,817 | 7,823 |
Net profit trend
annual, ₹ croreFY21
₹7,999
FY22
₹8,892+11%
FY23
₹10,143+14%
FY24
₹10,282+1%
FY25
₹10,671+4%
FY26
₹15,059+41%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 28 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 28 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 Apr 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 Apr 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 23 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 23 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 31 Jul 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 31 Jul 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 48.2×30.5×
P/B5Y avg 11.64×9.37×
ROEFY26, on average equity30.7%
Net margin23.4%
Debt / equity0.00×
Revenue CAGR (3Y)2.1%
Profit CAGR (3Y)14.1%
EPS (TTM)₹63.71
Market cap₹4.57L Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
9.37×
vs 8-point avg 11.64× (−20%)
9.37× low11.64× avg13.69× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹79,752 Cr−0%
Net worth₹48,739 Cr−1%
Total borrowings₹0 Cr−100%
Cash & bank balances₹2,583 Cr−57%
Investments₹4,359 Cr+16%
Inventories₹4,789 Cr+8%
Trade receivables₹3,379 Cr−12%
Trade payables₹13,325 Cr+18%
Change vs the same date a year earlier.
Revenue mix FY26
Home Care36.0%result ₹4,521 Cr
Beauty & Wellbeing22.8%result ₹4,161 Cr
Foods21.4%result ₹2,824 Cr
Personal Care14.6%result ₹1,805 Cr
Others (includes Exports)3.3%result ₹410 Cr
Discontinued operations1.9%result ₹−122 Cr
Segment revenue as reported, before inter-segment eliminations.