Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 447 | 374 | 346 | 301 | 298 | 286 | 281 | 274 | 270 | 307 | 374 | 358 | 313 | 281 | 254 | 192 | 143 | 159 | 173 | 133 | 137 | 142 | 136 | 116 | 103 | 55.5 | 53.9 | 49.7 | 46.7 |
| Other income | 12.8 | 13.8 | 13.6 | 5.5 | 25.4 | 21.6 | −11.8 | 22.3 | 27.7 | 18.5 | 20.1 | 9.7 | 8.7 | 4 | 5.8 | 5.1 | 2.6 | 3.8 | 1 | 0.6 | 1.2 | 0.6 | 1 | 0.7 | 1.6 | 1 | 1 | 0.2 | 0.5 |
| Total expenses | 458 | 401 | 358 | 325 | 294 | 312 | 306 | 280 | 274 | 320 | 374 | 358 | 327 | 293 | 263 | 210 | 157 | 170 | 180 | 142 | 142 | 145 | 138 | 132 | 118 | 66.6 | 62.6 | 58 | 53.4 |
| EBITDA | −8.4 | −25.2 | −10.4 | −22.6 | 6.1 | −25.2 | −23.7 | −4.7 | −2.4 | −10.6 | 3.4 | 3.4 | −11.2 | −10.1 | −6.3 | −16.4 | −13.3 | −10 | −5.1 | −7.8 | −3.4 | −2.5 | −0.6 | −16.1 | −12.5 | −9 | −6.7 | −6.4 | −5.1 |
| EBITDA margin | -1.9% | -6.7% | -3.0% | -7.5% | 2.0% | -8.8% | -8.4% | -1.7% | -0.9% | -3.5% | 0.9% | 0.9% | -3.6% | -3.6% | -2.5% | -8.5% | -9.4% | -6.3% | -2.9% | -5.9% | -2.5% | -1.7% | -0.4% | -13.9% | -12.1% | -16.2% | -12.4% | -12.9% | -10.9% |
| Finance costs | 0.6 | 0.5 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | −0.4 | 0.2 | 0.6 | 0.5 | 0.4 | 0.2 |
| Depreciation | 1.9 | 1.9 | 2.2 | 1.3 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 2.5 | 2.3 | 2.2 | 2.8 | 2.4 | 1.8 | 1.2 | 1.1 | 1 | 1 | 1.1 | 1.1 | 1 | 1.3 | 0.7 | 1.4 | 1.5 | 1.6 | 1.5 | 1.5 |
| Profit before tax | 2 | −14.8 | 0.9 | −18.6 | 30.2 | −4.6 | −39.2 | −174 | 24.6 | 5 | 21 | 10.6 | −5.6 | −8.7 | −10.5 | −12.5 | 1,157 | −7.8 | −5.5 | −8.5 | −3.6 | −3.1 | −1.1 | −15.7 | −12.3 | −10.1 | −7.8 | −8.1 | −5.1 |
| Tax | −0 | −1.9 | 0.6 | −3.2 | 3.6 | −22.2 | 0.8 | −22.9 | −25.3 | −29.2 | 0.8 | −2.5 | 16.1 | −0.2 | −23.6 | −1 | 133 | 1 | 0.8 | 0 | 0.1 | 0.4 | 0.1 | −0.2 | −0 | 0.4 | 0.2 | 0.2 | 0.1 |
| Net profit | 2 | −13 | 0.4 | −15.4 | 26.6 | 17.6 | −37.8 | −155 | 41 | 21.6 | −3.2 | −12.2 | −48 | −32.4 | −7.9 | −25.2 | 1,024 | −8.8 | −6.3 | −8.6 | −3.8 | −3.6 | −1.2 | −15.4 | −12.3 | −9.2 | −6.9 | −7.4 | −4.2 |
| Net margin | 0.4% | -3.5% | 0.1% | -5.1% | 8.9% | 6.1% | -13.4% | -56.6% | 15.2% | 7.0% | -0.9% | -3.4% | -15.3% | -11.5% | -3.1% | -13.1% | 717.9% | -5.5% | -3.6% | -6.4% | -2.8% | -2.5% | -0.9% | -13.3% | -11.9% | -16.5% | -12.9% | -15.0% | -9.1% |
| EPS (₹) | 0.80 | -3.51 | 0.35 | -3.99 | 7.52 | 4.30 | -8.47 | -34.40 | 9.79 | 5.17 | -0.23 | -2.55 | -10.75 | -7.36 | -1.55 | -6.24 | 232.31 | -1.43 | -1.14 | -1.90 | -0.63 | -0.70 | -0.04 | -3.06 | -2.69 | -2.88 | -2.18 | -2.34 | -1.33 |
| Net profit YoY | −92.5% | −173.8% | +101.0% | +90.0% | −35.1% | −18.5% | −1070.2% | −1168.4% | – | +144.9% | +90.0% | −53.5% | – | −103.2% | +9.2% | −300.9% | +27183.9% | −144.5% | −433.2% | +44.5% | +69.2% | – | – | – | −34.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,319 | 1,111 | 1,376 | 1,040 | 548 | 385 | 159 |
| Other income | 58.3 | 59.8 | 60.4 | 23.6 | 3.4 | 3.1 | 2.6 |
| Total expenses | 1,379 | 1,173 | 1,380 | 1,093 | 568 | 446 | 181 |
| EBITDA | −52.1 | −56 | 5.4 | −44 | −14.3 | −55.4 | −15.4 |
| EBITDA margin | -4.0% | -5.0% | 0.4% | -4.2% | -2.6% | -14.4% | -9.7% |
| Finance costs | 0.8 | 0.2 | 1 | 0.9 | 1 | 0.7 | 0.5 |
| Depreciation | 6.6 | 5.8 | 9.1 | 8.2 | 4.5 | 4.9 | 5.5 |
| Profit before tax | −2.4 | −193 | 55.7 | −37.4 | −16.4 | −57.6 | −12.4 |
| Tax | −0.9 | −70.1 | −36.4 | −22.8 | 0.7 | −5.4 | 2.4 |
| Net profit | −1.4 | −134 | 5.9 | −99.5 | −17.1 | −52.1 | −11.9 |
| Net margin | -0.1% | -12.0% | 0.4% | -9.6% | -3.1% | -13.5% | -7.5% |
| EPS (₹) | 0.37 | -28.66 | 2.79 | -22.70 | -3.27 | -12.20 | -3.73 |
| Net profit YoY | +98.9% | −2381.8% | +105.9% | – | +67.2% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Operating cash flow | −73.8 | −17.3 | 38.2 | −104 |
| Investing cash flow | 171 | −1.1 | −33.9 | 124 |
| Financing cash flow | −79.6 | −0.4 | −2.4 | −0.9 |
| Capital expenditure | 14.9 | 10.4 | 14.2 | 27.9 |
| Free cash flow (CFO − capex) | −88.8 | −27.7 | 23.9 | −132 |
Net profit trend
annual, ₹ croreFY20
₹−52.1
FY21
₹−17.1+67%
FY23
₹−99.5−482%
FY24
₹5.9+106%
FY25
₹−134−2382%
FY26
₹−1.4+99%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 7 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 6 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 165.1×-35.2×
P/B5Y avg 1.08×1.43×
ROEFY26, on average equity-0.2%
Net margin-0.1%
Debt / equity0.03×
Revenue CAGR (3Y)8.3%
Profit CAGR (3Y)–
EPS (TTM)₹-8.19
Market cap₹918 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.43×
vs 9-point avg 1.08× (+33%)
0.71× low1.08× avg1.43× high
History points are balance-sheet dates (2021 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹936 Cr−4%
Net worth₹641 Cr−4%
Total borrowings₹22 Cr
Cash & bank balances₹30 Cr+143%
Investments₹519 Cr−10%
Inventories₹145 Cr+31%
Trade receivables₹8 Cr−23%
Change vs the same date a year earlier.
Revenue mix FY26
Healthcare Network97.3%result ₹−66.6 Cr
Others1.7%result ₹1 Cr
Financial Services1.0%result ₹10.7 Cr
Segment revenue as reported, before inter-segment eliminations.