Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	309	316	386	281	287	266	317	217	430	391	456	354	424	344	533	428	491	591	732	540	931	1,093	888	432	733	765	519	429	0	0
Other income	31.9	19.5	15.6	26.4	53.1	10.4	27.4	27	35.8	79.1	35	10	16.7	14.9	11.9	32.3	29.1	28.1	58.2	10.8	7.7	50.1	30.3	14.4	41	19.4	26.2	38.4	0	0
Total expenses	272	217	270	261	308	307	336	235	477	447	493	426	577	488	564	573	583	689	734	704	905	1,069	867	469	748	719	484	479	0	0
EBITDA	44.7	107	125	28	−12.2	−35.1	−11.8	−4.9	−29.5	−35.6	−14.6	−48.8	−132	−119	−12.5	−125	−72.1	−62.8	27.6	−133	56.6	65	42.2	−13.5	17.5	77.5	61.2	−25.1	0	0
EBITDA margin	14.5%	33.7%	32.4%	10.0%	-4.3%	-13.2%	-3.7%	-2.3%	-6.9%	-9.1%	-3.2%	-13.8%	-31.2%	-34.6%	-2.3%	-29.2%	-14.7%	-10.6%	3.8%	-24.6%	6.1%	5.9%	4.8%	-3.1%	2.4%	10.1%	11.8%	-5.8%	–	–
Finance costs	4.5	4.4	6.3	5.7	5.6	1.6	4.1	9.4	12.1	15.3	17.3	18.2	16	18.2	13.9	15.1	13.6	27.1	17.7	19.2	18.2	29.5	11	8.5	18.3	7.5	12	11.5	0	0
Depreciation	3.3	3	3.2	2.6	3.6	3.7	3.7	3.6	4.9	5.1	5	5	5	5.7	5	5	6.8	8.7	11.6	11.6	12.6	11.4	11.1	15	14.9	23.6	13.9	14.1	0	0
Profit before tax	68.8	119	103	46.1	31.7	−30	7.9	9.1	−10.7	23.1	−1.9	−62	−136	−128	−30.2	−113	−63.3	−145	50.8	−153	24.6	46.9	50.5	−22.7	25.3	122	38	−12.3	0	0
Tax	2.8	2.2	4.1	0	0	0	0	0	0	0	0	0	0	3.8	110	0	−4.2	35.2	12.5	−37.8	8.6	11.8	13.1	−4.6	10.5	21.5	60.3	−3.5	0	0
Net profit	53.7	113	72.3	32.4	34.7	164	−18.6	66.9	−9.5	25.9	0.4	−61.9	−136	−130	−139	−113	−59	−179	38.3	−115	16	35.1	37.4	−18	14.9	101	−22.3	−8.8	0	0
Net margin	17.4%	35.8%	18.8%	11.5%	12.1%	61.7%	-5.9%	30.8%	-2.2%	6.6%	0.1%	-17.5%	-32.1%	-37.6%	-26.1%	-26.3%	-12.0%	-30.3%	5.2%	-21.3%	1.7%	3.2%	4.2%	-4.2%	2.0%	13.2%	-4.3%	-2.0%	–	–
EPS (₹)	9.99	18.93	14.86	7.14	5.16	-3.25	1.32	1.49	-1.42	3.86	0.06	-9.20	-20.20	-19.29	-20.72	-16.75	-8.78	-26.64	5.70	-17.08	2.38	5.22	5.56	-2.68	2.21	14.99	-3.32	-1.30	0.00	0.00
Net profit YoY	+54.8%	−31.1%	+489.2%	−51.6%	+464.1%	+533.2%	−5121.6%	+208.1%	+93.0%	+120.0%	+100.3%	+45.1%	−130.1%	+27.6%	–	−394.0%	+48.7%	−1218.0%	+2.5%	−538.1%	+7.7%	−65.2%	+267.4%	−105.7%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,269	1,047	1,625	1,796	2,620	3,343	2,446	1,903	1,343
Other income	115	71.3	141	88.2	138	102	125	132	135
Total expenses	1,044	1,156	1,943	2,208	2,907	3,310	2,430	1,797	1,293
EBITDA	260	−70.1	−231	−329	−160	150	131	179	125
EBITDA margin	20.4%	-6.7%	-14.2%	-18.3%	-6.1%	4.5%	5.4%	9.4%	9.3%
Finance costs	21.9	24.7	66.7	60.7	82.4	67.2	49.3	41.1	23.7
Depreciation	12.3	14.5	20.1	22.5	43.7	50.1	66.5	31.4	50.8
Profit before tax	312	−38	−177	−334	−294	99.2	173	146	42.3
Tax	6.2	0	0	109	−1.8	28.8	88.7	70.8	15.7
Net profit	253	203	−171	−441	−289	70.5	84.6	75.4	26.6
Net margin	19.9%	19.4%	-10.5%	-24.5%	-11.0%	2.1%	3.5%	4.0%	2.0%
EPS (₹)	47.95	-3.99	-25.49	-65.54	-42.96	10.48	12.58	11.22	3.96
Net profit YoY	+24.4%	+218.5%	+61.1%	−52.5%	−509.9%	−16.7%	+12.2%	+183.4%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	469	320	173	89.8	49.1
Investing cash flow	−436	54	−7.4	6.2	−8
Financing cash flow	−47.2	−65.8	−240	−48	−78.8
Capital expenditure	2.1	5.4	6.3	2.8	4.1
Free cash flow (CFO − capex)	467	314	167	87	45

Net profit trend

annual, ₹ crore

FY21

₹70.5

FY22

₹−289−510%

FY23

₹−441−53%

FY24

₹−171+61%

FY25

₹203+218%

FY26

₹253+24%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	–	PDF on NSE XBRL
Q4 FY26	Consolidated	11 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	–	PDF on NSE XBRL
Q4 FY26	Standalone	11 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	–	PDF XBRL

Annual reports

NSE archive

FY269.84 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)16.6×

P/B7.73×

ROEFY26, on average equity56.2%

Net margin19.9%

Debt / equity0.00×

Revenue CAGR (3Y)-10.9%

Profit CAGR (3Y)–

EPS (TTM)₹40.40

Market cap₹4,502 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹2,138 Cr+6%

Net worth₹583 Cr+84%

Total borrowings₹0 Cr

Cash & bank balances₹425 Cr−3%

Investments₹0 Cr−100%

Inventories₹150 Cr+70%

Trade receivables₹762 Cr−35%

Trade payables₹553 Cr+6%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58
FII	1.16	1.25	0.15	0.11	0.56	0.41	0.85	0.44	0.39	0.26	0.12	0.23
DII	1.06	1.13	0.44	0.41	0.47	2.30	2.80	2.81	2.99	3.51	3.88	5.27
of which MF	0.13	0.15	0.00	0.00	0.00	–	–	–	–	–	–	–
Retail	23.89	24.11	24.81	25.38	25.88	24.06	23.19	23.40	23.64	23.59	23.40	22.32
Other public	5.31	4.93	6.02	5.52	4.51	4.65	4.58	4.77	4.40	4.06	4.02	3.60

69,908 shareholders · NSE shareholding pattern filings.