Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q3 FY18	Q2 FY18	Q4 FY17
Revenue from operations	1,015	924	933	959	904	891	887	856	843	808	851	779	774	692	686	655	631	617	599	596	602	749	647	576	495	656	674	609	322	314	312	0
Other income	4.5	10.6	5.5	5.9	5.4	7.9	8.4	6.5	7.2	6.9	9.8	10.8	6.1	9.2	19.3	7	14.5	10.5	13.8	9.3	8.9	39	8.4	9.1	6.5	10.9	13.6	7.4	26.3	5.4	5	0
Total expenses	1,017	955	923	954	897	887	883	845	829	793	828	742	733	693	652	600	582	557	535	526	536	702	580	515	444	617	622	555	314	289	295	0
EBITDA	105	80.4	113	104	107	106	105	107	113	113	121	124	120	102	112	131	121	129	133	135	129	116	141	130	122	114	122	120	77.3	77.9	85.2	0
EBITDA margin	10.3%	8.7%	12.2%	10.9%	11.8%	12.0%	11.9%	12.6%	13.4%	14.0%	14.2%	16.0%	15.4%	14.7%	16.4%	20.1%	19.2%	21.0%	22.3%	22.7%	21.5%	15.5%	21.8%	22.6%	24.7%	17.3%	18.1%	19.7%	24.0%	24.8%	27.3%	–
Finance costs	9.5	11.1	10.1	8.7	8.6	8.4	8.7	6	6.6	7.3	6.5	5	4.1	2.8	2.5	2.3	2.4	4.2	5.3	3.3	1.6	4.3	5	5.7	8.2	13.3	9.9	9.3	11.2	5.9	17.9	0
Depreciation	96.7	100	93.8	90.9	91.4	93.7	92.8	90.5	91.9	90.4	90.9	82	73.9	99.7	75.8	74.3	69.1	65.4	63.6	62.5	61.4	65.5	68.9	63.1	63	62.1	60	56.9	58.2	46.6	49.6	0
Profit before tax	2.9	−20.6	15	10.5	12.2	12.5	12.4	17.3	22	22.1	33.1	48.1	47.7	−10.1	53.2	61.7	63.9	70.5	78.4	66.6	75	85.7	75.5	70.2	57.5	−18.7	65.3	60.9	−30.6	30.9	22.7	0
Tax	1.5	−6.5	3.7	3.4	4.9	0.3	3.7	4.2	6.7	5.7	8.8	12	12.5	−0.4	14.1	15.1	15.7	13.9	19.5	15.8	22	24	22.6	19.9	11	1	25.9	25.6	−7	11.3	6.6	0
Net profit	1.4	−13.9	11.6	7.4	7.3	11.1	9.6	13.7	15	16.1	24.7	35.9	35.2	−10.7	39.8	47.5	48.2	56.6	58.6	50.4	53	61.7	52.4	49.9	46.5	−19.4	39	34.9	−23.5	19.7	16	0
Net margin	0.1%	-1.5%	1.2%	0.8%	0.8%	1.2%	1.1%	1.6%	1.8%	2.0%	2.9%	4.6%	4.5%	-1.5%	5.8%	7.2%	7.6%	9.2%	9.8%	8.5%	8.8%	8.2%	8.1%	8.7%	9.4%	-3.0%	5.8%	5.7%	-7.3%	6.3%	5.1%	–
EPS (₹)	0.21	-1.34	0.98	0.82	0.94	0.95	0.90	1.14	1.27	1.17	2.11	3.05	3.19	-1.04	3.34	3.99	3.85	4.84	4.86	3.83	4.22	5.06	4.02	4.01	3.63	-1.21	2.94	2.57	-2.46	1.65	1.30	0.00
Net profit YoY	−81.2%	−225.7%	+20.0%	−46.2%	−51.2%	−31.0%	−61.0%	−61.7%	−57.4%	+249.8%	−38.1%	−24.4%	−27.0%	−118.9%	−32.1%	−5.8%	−9.1%	−8.2%	+12.0%	+1.0%	+14.1%	+417.3%	+34.3%	+42.8%	–	+17.3%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	3,719	3,477	3,212	2,664	2,414	2,467	2,384	1,246	1,091
Other income	27.4	30	33.6	50.1	42.5	63	40.7	43.3	22.1
Total expenses	3,729	3,443	3,095	2,526	2,154	2,241	2,199	1,181	1,009
EBITDA	405	432	478	466	528	509	462	318	292
EBITDA margin	10.9%	12.4%	14.9%	17.5%	21.9%	20.6%	19.4%	25.5%	26.8%
Finance costs	38.6	29.6	22.9	9.9	14.4	23	44.9	51.4	39.3
Depreciation	376	369	337	319	253	260	232	202	171
Profit before tax	17.2	64.2	151	169	290	289	158	43.4	99.8
Tax	5.5	14.9	39.1	44.5	71.2	77.5	69.8	18.5	41.4
Net profit	12.4	49.4	112	125	219	210	87.7	24.8	56.4
Net margin	0.3%	1.4%	3.5%	4.7%	9.1%	8.5%	3.7%	2.0%	5.2%
EPS (₹)	1.40	4.26	9.51	10.13	17.75	16.73	6.91	1.68	5.18
Net profit YoY	−75.0%	−55.8%	−10.4%	−42.9%	+3.9%	+139.9%	+253.8%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	360	452	454	584	398
Investing cash flow	−273	−380	−476	−462	−313
Financing cash flow	−80.7	−111	−47.5	−58	−107
Capital expenditure	297	385	470	468	290
Free cash flow (CFO − capex)	63.5	67.4	−16.6	116	108

Net profit trend

annual, ₹ crore

FY21

₹210

FY22

₹219+4%

FY23

₹125−43%

FY24

₹112−10%

FY25

₹49.4−56%

FY26

₹12.4−75%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	15 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	15 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	15 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	15 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	12 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	12 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	10 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2611.74 MB FY258.99 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 25.3×99.3×

P/B5Y avg 1.27×0.55×

ROEFY26, on average equity1.1%

Net margin0.3%

Debt / equity0.20×

Revenue CAGR (3Y)11.8%

Profit CAGR (3Y)-53.7%

EPS (TTM)₹0.57

Market cap₹636 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.55×

vs 8-point avg 1.27× (−56%)

0.55× low1.27× avg1.69× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹3,276 Cr+0%

Net worth₹1,146 Cr−2%

Total borrowings₹227 Cr−0%

Cash & bank balances₹31 Cr+28%

Investments₹0 Cr

Inventories₹28 Cr+12%

Trade receivables₹545 Cr−7%

Trade payables₹799 Cr−16%

Change vs the same date a year earlier.

Revenue mix FY26

Cable TV Business82.4%result ₹−31.8 Cr

Internet Service15.0%result ₹28.8 Cr

Projects (Including O&M)2.6%result ₹20.9 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
FII	7.18	7.37	8.35	8.41	8.40	8.40	8.61	8.64	8.64	8.66	8.66	8.66
DII	–	–	–	–	–	0.00	0.00	0.00	0.02	0.03	0.03	0.03
Retail	7.02	6.87	6.21	6.26	6.45	6.50	6.67	6.50	6.63	6.52	7.14	7.13
Other public	10.80	10.76	10.44	10.33	10.15	10.10	9.72	9.86	9.71	9.79	9.17	9.18

28,322 shareholders · NSE shareholding pattern filings.