Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q3 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19
Revenue from operations	1,815	2,119	1,896	1,677	1,310	1,642	1,271	1,153	1,010	1,016	923	898	756	601	699	682	580	545	487	422	304	399	360	272	110	457	370	439	168	489	489
Other income	99.6	71.2	62	68.7	72.5	114	72.1	74.9	73.9	75.9	81.5	71.5	70.6	69.9	50.2	40.8	40.9	40.4	43.8	36.2	39.8	50.9	39.3	47.4	50	52.8	51.2	70.1	51.4	50	41.5
Total expenses	1,683	1,780	1,740	1,537	1,216	1,432	1,209	1,097	968	939	886	862	725	595	663	644	556	522	445	376	310	371	326	245	158	430	379	432	183	466	457
EBITDA	149	355	172	156	112	221	75.3	68.7	56.3	90.6	48.7	48.8	46.1	20.4	46.9	48.3	33.5	32.6	52	54.9	2	37.5	41.6	33.4	−40.4	34.5	−1.2	15.2	−8.1	31.1	41.1
EBITDA margin	8.2%	16.8%	9.1%	9.3%	8.5%	13.5%	5.9%	6.0%	5.6%	8.9%	5.3%	5.4%	6.1%	3.4%	6.7%	7.1%	5.8%	6.0%	10.7%	13.0%	0.7%	9.4%	11.6%	12.3%	-36.8%	7.6%	-0.3%	3.5%	-4.8%	6.4%	8.4%
Finance costs	3.8	2.6	3.8	3.6	6.1	1.4	2.3	2.4	4.2	3.3	1.1	2.5	4.6	4	1.3	0.6	0.6	0.2	−0	0.7	0.3	2.2	0.2	0.2	0.1	−0.4	1.1	0.5	0.1	1.4	2.4
Depreciation	13.5	13	12.4	11.9	11.7	10	11.3	10.7	10.4	10.4	10.4	10.4	10.1	10	9.9	9.8	9.5	9.6	9.9	8.8	7.4	7.8	7.7	6	7.7	7.9	7.5	7.8	6.9	6.7	6.8
Profit before tax	232	411	218	209	167	324	134	131	115	153	119	107	102	76.3	85.9	78.8	64.2	63.2	86	81.6	26.5	78.5	73	53.8	1.8	69.2	41.5	77	36.2	73	71.3
Tax	58.7	108	47	55.6	46.5	79.3	35.6	32.8	28.2	41.2	30.4	26.8	25.3	21	22	20	14.1	16	23	22.9	5.9	20.5	15.3	16.1	1.6	19.5	12	18	11	39.4	26.3
Net profit	173	303	171	154	120	244	98.2	97.8	87.2	112	88.3	80.7	76.7	55.3	63.9	58.7	50.2	47.2	62.9	58.8	20.6	58	57.6	37.7	0.1	49.7	29.5	59	25.3	33.6	44.9
Net margin	9.5%	14.3%	9.0%	9.2%	9.2%	14.9%	7.7%	8.5%	8.6%	11.0%	9.6%	9.0%	10.1%	9.2%	9.1%	8.6%	8.7%	8.7%	12.9%	13.9%	6.8%	14.5%	16.0%	13.8%	0.1%	10.9%	8.0%	13.4%	15.0%	6.9%	9.2%
EPS (₹)	15.09	26.47	14.91	13.43	10.49	21.32	8.57	8.54	7.61	9.74	7.70	7.05	6.69	4.83	5.58	5.13	4.38	4.12	5.49	5.13	1.80	5.06	5.03	3.29	0.01	4.34	2.57	5.15	2.21	2.94	3.92
Net profit YoY	+43.8%	+24.1%	+73.9%	+57.3%	+37.8%	+118.9%	+11.3%	+21.1%	+13.7%	+101.8%	+38.1%	+37.5%	+52.8%	+17.2%	+1.6%	−0.1%	+143.6%	−18.6%	+9.2%	+56.0%	+13758.5%	+16.7%	+95.4%	−36.1%	−99.4%	+47.8%	−34.3%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	7,002	5,076	3,593	2,561	1,758	1,141	1,433	1,386
Other income	274	335	300	202	161	188	225	171
Total expenses	6,272	4,707	3,411	2,458	1,653	1,101	1,424	1,377
EBITDA	795	421	234	149	141	72.1	40.4	42.1
EBITDA margin	11.4%	8.3%	6.5%	5.8%	8.0%	6.3%	2.8%	3.0%
Finance costs	16.1	10.3	11.5	6.5	0.8	2.7	1.3	5.1
Depreciation	48.9	42.5	41.3	39.2	35.7	29.1	30.1	27.1
Profit before tax	1,005	703	481	305	257	207	224	179
Tax	257	176	124	77.1	67.7	53.6	60.4	69
Net profit	748	527	357	228	190	153	163	110
Net margin	10.7%	10.4%	9.9%	8.9%	10.8%	13.5%	11.4%	7.9%
EPS (₹)	65.29	46.04	31.19	19.91	16.55	13.40	14.27	9.60
Net profit YoY	+41.8%	+47.6%	+56.6%	+20.4%	+23.5%	−6.1%	+48.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−290	15.6	−707	1,450	−356
Investing cash flow	527	170	1,056	−1,666	428
Financing cash flow	−223	−187	−358	220	−71.8
Capital expenditure	76.9	67.1	48.1	42.3	54.8
Free cash flow (CFO − capex)	−367	−51.5	−755	1,408	−411

Net profit trend

annual, ₹ crore

FY21

₹153

FY22

₹190+23%

FY23

₹228+20%

FY24

₹357+57%

FY25

₹527+48%

FY26

₹748+42%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	29 Jul 2026	PDF XBRL
Q4 FY26	Standalone · audited	28 Apr 2026	PDF on NSE XBRL
Q3 FY26	Standalone	28 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	4 Nov 2025	PDF XBRL
Q1 FY26	Standalone	8 Aug 2025	PDF XBRL
Q4 FY25	Standalone · audited	13 May 2025	PDF XBRL
Q3 FY25	Standalone · audited	3 Feb 2025	PDF on NSE XBRL
Q3 FY25	Standalone	7 Mar 2025	PDF on NSE XBRL
Q2 FY25	Standalone	13 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	8 Aug 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY266.64 MB FY257.24 MB FY24 FY23 FY22 FY21 FY20 FY19

Key ratios

P/E (TTM)5Y avg 28.6×33.2×

P/B5Y avg 7.41×10.12×

ROEFY26, on average equity31.8%

Net margin10.7%

Debt / equity0.00×

Revenue CAGR (3Y)39.8%

Profit CAGR (3Y)48.6%

EPS (TTM)₹69.89

Market cap₹26,565 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

10.12×

vs 8-point avg 7.41× (+37%)

2.94× low7.41× avg12.62× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹10,636 Cr+3%

Net worth₹2,626 Cr+26%

Total borrowings₹0 Cr

Cash & bank balances₹17 Cr+345%

Investments₹0 Cr+0%

Inventories₹3,402 Cr−4%

Trade receivables₹1,221 Cr+371%

Trade payables₹1,828 Cr+59%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.50	74.50	74.50	74.50	74.50	74.50	74.50	74.50	74.50	74.50	74.50	74.50
FII	3.22	3.51	2.96	3.26	5.33	3.84	3.70	3.65	3.91	3.26	2.87	3.34
DII	1.94	1.69	1.64	1.99	1.82	1.90	1.87	1.87	3.20	6.14	6.03	5.96
of which MF	1.64	1.50	1.44	1.75	1.40	–	–	–	–	–	–	–
Retail	17.79	17.86	18.36	17.91	16.22	17.96	18.04	17.81	15.34	12.63	12.84	12.50
Other public	2.55	2.44	2.54	2.34	2.13	1.80	1.89	2.17	3.05	3.47	3.76	3.70

3,99,380 shareholders · NSE shareholding pattern filings.