Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q3 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 126 | 126 | 120 | 119 | 107 | 101 | 102 | 106 | 97.8 | 99.4 | 96.6 |
| Other income | 2 | 1.6 | 1.4 | 1.3 | 1.6 | 1.6 | 1.9 | 2.8 | 2.2 | 1.6 | 1.2 |
| Total expenses | 111 | 112 | 109 | 105 | 97.6 | 86.6 | 86.5 | 87.8 | 85.4 | 82.6 | 81.8 |
| EBITDA | 24.2 | 23.4 | 20.7 | 22.7 | 17.4 | 20.7 | 21.3 | 23.4 | 18 | 23.2 | 21 |
| EBITDA margin | 19.2% | 18.5% | 17.2% | 19.1% | 16.2% | 20.4% | 20.8% | 22.2% | 18.4% | 23.3% | 21.7% |
| Finance costs | 2.2 | 2.2 | 2.3 | 2.2 | 1.6 | 1 | 0.9 | 0.7 | 0.9 | 1.6 | 1.7 |
| Depreciation | 6.9 | 6.9 | 7.1 | 6.8 | 6.2 | 4.9 | 4.7 | 4.8 | 4.7 | 4.8 | 4.5 |
| Profit before tax | 17.2 | 15.9 | 12.8 | 15.1 | 11.1 | 16.4 | 17.6 | 20.7 | 14.7 | 18.4 | 16 |
| Tax | 4.4 | 1.3 | 3.4 | 4.5 | 3.4 | 3.5 | 5.4 | 5.9 | 4.7 | 5.6 | 4.5 |
| Net profit | 12.7 | 14.6 | 9.4 | 10.6 | 7.7 | 12.9 | 12.2 | 14.8 | 10 | 12.8 | 11.5 |
| Net margin | 10.1% | 11.5% | 7.8% | 8.9% | 7.2% | 12.7% | 12.0% | 14.0% | 10.2% | 12.9% | 11.9% |
| EPS (₹) | 1.55 | 1.78 | 1.14 | 1.29 | 0.94 | 1.57 | 1.49 | 1.81 | 1.21 | 1.59 | 1.44 |
| Net profit YoY | +65.7% | +13.0% | −23.5% | −28.5% | −22.9% | +0.6% | +6.8% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 473 | 407 | 400 |
| Other income | 6 | 8.5 | 5.3 |
| Total expenses | 424 | 346 | 337 |
| EBITDA | 84.2 | 83.4 | 87.8 |
| EBITDA margin | 17.8% | 20.5% | 21.9% |
| Finance costs | 8.2 | 3.5 | 7.1 |
| Depreciation | 27.1 | 19 | 18 |
| Profit before tax | 54.8 | 69.3 | 68 |
| Tax | 12.6 | 19.4 | 20.3 |
| Net profit | 42.2 | 49.9 | 47.8 |
| Net margin | 8.9% | 12.3% | 11.9% |
| EPS (₹) | 5.15 | 6.08 | 5.96 |
| Net profit YoY | −15.4% | +4.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 81.2 | 67.4 | 68.8 |
| Investing cash flow | −47.3 | −32.6 | −25.2 |
| Financing cash flow | −31.4 | −34.8 | −48.5 |
| Capital expenditure | 41.8 | 49.9 | 19.4 |
| Free cash flow (CFO − capex) | 39.3 | 17.5 | 49.4 |
Net profit trend
annual, ₹ croreFY24
₹47.8
FY25
₹49.9+5%
FY26
₹42.2−15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 3 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 18 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 2 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 8 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 6 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 23 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 11 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 14 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 13 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 21 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 25.6×28.0×
P/B5Y avg 5.24×4.91×
ROEFY26, on average equity16.3%
Net margin8.9%
Debt / equity0.06×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹5.76
Market cap₹1,323 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.91×
vs 5-point avg 5.24× (−6%)
3.51× low5.24× avg6.62× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹465 Cr+21%
Net worth₹269 Cr+9%
Total borrowings₹16 Cr+21%
Cash & bank balances₹4 Cr+149%
Investments₹43 Cr+34%
Inventories₹11 Cr+20%
Trade receivables₹20 Cr−19%
Trade payables₹42 Cr+21%
Change vs the same date a year earlier.