Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY21

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21
Revenue from operations	1,800	1,743	1,695	1,487	1,506	1,425	1,384	1,406	1,402	1,537	1,545	1,373	1,209	785	938	1,044	1,103	1,063	1,080	1,154	888
Other income	61.2	111	63.2	84.2	57.5	44	58.5	59.7	51.4	42.1	37.4	53.2	37.5	38.9	61.5	65.6	65.2	45.7	51.2	61.8	47.2
Total expenses	1,427	1,348	1,372	1,287	1,250	1,181	1,143	1,209	1,235	1,281	1,299	1,137	985	656	689	786	788	743	731	744	586
EBITDA	489	513	435	314	368	348	360	297	264	359	356	324	294	168	290	297	348	349	377	436	328
EBITDA margin	27.2%	29.4%	25.7%	21.1%	24.4%	24.4%	26.0%	21.1%	18.9%	23.3%	23.1%	23.6%	24.3%	21.5%	30.9%	28.4%	31.6%	32.8%	34.9%	37.8%	36.9%
Finance costs	4.4	10	3.9	7.8	11.5	7.5	22.8	6.1	5.6	10	5.3	6	4.9	2.2	2.6	1.7	2	1.2	1	1	1
Depreciation	111	109	108	106	101	95.8	96.3	93.8	92	92.6	105	81.3	65.3	37.5	37.6	36.7	31.1	27.8	26.1	25.3	24.9
Profit before tax	435	506	362	284	313	288	299	257	218	298	283	290	261	111	311	324	380	366	401	472	349
Tax	118	139	101	100	97.3	102	94.6	93.2	74.5	106	91.3	95.8	67.2	32.5	78.9	82.8	94.6	92.5	98.6	121	88.5
Net profit	317	367	261	184	215	187	205	164	144	192	192	194	194	78.7	232	241	286	273	302	351	260
Net margin	17.6%	21.0%	15.4%	12.4%	14.3%	13.1%	14.8%	11.6%	10.3%	12.5%	12.4%	14.1%	16.1%	10.0%	24.7%	23.1%	25.9%	25.7%	28.0%	30.4%	29.3%
EPS (₹)	19.23	22.26	15.87	11.15	13.08	11.32	12.42	9.93	8.73	11.68	11.65	11.78	11.79	4.78	14.08	14.65	17.40	16.62	18.37	21.41	15.93
Net profit YoY	+47.1%	+96.6%	+27.7%	+12.3%	+49.9%	−3.1%	+6.7%	−15.7%	−25.9%	+144.6%	−17.3%	−19.5%	–	−72.5%	−15.0%	−20.1%	+9.8%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21
Revenue from operations	6,431	5,617	5,665	3,625	4,401	3,463
Other income	316	214	170	240	224	135
Total expenses	5,258	4,767	4,702	2,754	3,006	2,263
EBITDA	1,630	1,269	1,333	1,025	1,510	1,302
EBITDA margin	25.3%	22.6%	23.5%	28.3%	34.3%	37.6%
Finance costs	33.3	42	26.2	7.4	5.2	3.4
Depreciation	424	378	345	147	110	98.8
Profit before tax	1,465	1,063	1,133	1,055	1,619	1,335
Tax	437	364	360	274	407	338
Net profit	1,027	699	772	781	1,212	997
Net margin	16.0%	12.4%	13.6%	21.5%	27.5%	28.8%
EPS (₹)	62.35	42.40	46.90	47.44	73.81	63.07
Net profit YoY	+47.1%	−9.6%	−1.1%	−35.5%	+21.5%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	1,031	915	997	364	791
Investing cash flow	138	1,705	−1,757	1,208	−1,003
Financing cash flow	−417	−433	−799	14.9	34.9
Capital expenditure	491	385	390	221	511
Free cash flow (CFO − capex)	541	530	607	143	279

Net profit trend

annual, ₹ crore

FY21

₹997

FY22

₹1,212+22%

FY23

₹781−36%

FY24

₹772−1%

FY25

₹699−10%

FY26

₹1,027+47%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	15 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	15 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	28 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	28 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	3 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	3 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	5 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	5 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2623.70 MB FY25 FY24 FY23 FY22 FY21

Key ratios

P/E (TTM)5Y avg 32.7×42.6×

P/B5Y avg 3.29×4.64×

ROEFY26, on average equity10.5%

Net margin16.0%

Debt / equity0.02×

Revenue CAGR (3Y)21.1%

Profit CAGR (3Y)9.6%

EPS (TTM)₹68.51

Market cap₹48,064 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

4.64×

vs 8-point avg 3.29× (+41%)

2.63× low3.29× avg4.64× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹12,511 Cr+11%

Net worth₹10,358 Cr+13%

Total borrowings₹243 Cr−10%

Cash & bank balances₹3,359 Cr+31%

Investments₹0 Cr

Inventories₹1,744 Cr+3%

Trade receivables₹1,891 Cr+25%

Trade payables₹834 Cr+2%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	51.77	51.83	51.83	51.83	51.83	51.83	51.83	51.83	51.83	57.86	57.86	57.86
FII	8.74	7.30	7.58	7.91	7.39	6.90	5.04	4.47	6.88	3.59	4.04	4.91
DII	30.44	33.35	32.98	32.64	32.85	33.27	34.80	35.37	32.83	25.23	24.17	22.45
of which MF	28.23	31.78	31.42	30.19	30.67	–	–	–	–	–	–	–
Retail	3.50	2.54	2.58	2.57	2.92	2.99	3.30	3.29	3.34	3.29	3.79	4.52
Other public	5.55	4.98	5.03	5.05	5.01	5.01	5.03	5.04	5.12	10.03	10.14	10.26

1,08,266 shareholders · NSE shareholding pattern filings.