Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 20 | 23 | 22.4 | 23.9 | 46.2 | 66.9 | 55.2 | 37.1 | 26.6 | 67 |
| Other income | 0.2 | 0.4 | 0.1 | 0 | 0 | 5.2 | 0.6 | 0 | 0 | 2.6 |
| Total expenses | 19.8 | 23 | 22.4 | 22.3 | 44.6 | 69.7 | 50.9 | 34.1 | 24.3 | 66.8 |
| EBITDA | 0.5 | −0.5 | 0.1 | 2.2 | 2.3 | −1.9 | 5.1 | 3.8 | 2.9 | 1 |
| EBITDA margin | 2.3% | -2.2% | 0.5% | 9.4% | 5.0% | -2.9% | 9.3% | 10.2% | 10.9% | 1.4% |
| Finance costs | 0 | −0.7 | 0 | 0.5 | 0.5 | 0.9 | 0.5 | 0.4 | 0.4 | 0.5 |
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.3 | 0.2 | 0.2 |
| Profit before tax | 0.4 | 0.4 | 0.1 | 1.6 | 1.7 | 2.4 | 5 | 3.1 | 2.3 | 2.8 |
| Tax | 0.1 | 0.1 | 0 | 0.6 | 0.3 | 0.6 | 1.3 | 0.8 | 0.6 | 0.3 |
| Net profit | 0.3 | 0.3 | 0 | 1 | 1.4 | 1.7 | 3.7 | 2.2 | 1.7 | 2.6 |
| Net margin | 1.5% | 1.4% | 0.2% | 4.4% | 3.1% | 2.6% | 6.8% | 6.0% | 6.5% | 3.8% |
| EPS (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Net profit YoY | −78.4% | −81.8% | −98.7% | −52.9% | −18.1% | −32.9% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 115 | 186 | 176 |
| Other income | 0.6 | 5.8 | 2.6 |
| Total expenses | 112 | 179 | 167 |
| EBITDA | 4.2 | 9.9 | 11.6 |
| EBITDA margin | 3.6% | 5.3% | 6.5% |
| Finance costs | 0.3 | 2.2 | 1.6 |
| Depreciation | 0.7 | 0.7 | 0.6 |
| Profit before tax | 3.8 | 12.8 | 12 |
| Tax | 0.9 | 3.3 | 3 |
| Net profit | 2.8 | 9.4 | 9 |
| Net margin | 2.5% | 5.1% | 5.1% |
| EPS (₹) | 0.00 | 0.00 | 0.05 |
| Net profit YoY | −69.9% | +5.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | −1.4 | 2.4 | 9.8 |
| Investing cash flow | 0.2 | 1.9 | −2,195 |
| Financing cash flow | 3 | −3.9 | 2,184 |
| Capital expenditure | 0.4 | 1 | 0 |
| Free cash flow (CFO − capex) | −1.8 | 1.4 | 9.8 |
Net profit trend
annual, ₹ croreFY24
₹9
FY25
₹9.4+5%
FY26
₹2.8−70%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 14 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 41.8×87.6×
P/B5Y avg 0.18×0.06×
ROEFY26, on average equity0.1%
Net margin2.5%
Debt / equity0.02×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.00
Market cap₹150 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.06×
vs 4-point avg 0.18× (−65%)
0.05× low0.18× avg0.32× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹2,546 Cr+4%
Net worth₹2,315 Cr+0%
Total borrowings₹53 Cr+7%
Cash & bank balances₹3 Cr+245%
Investments₹1 Cr+0%
Inventories₹30 Cr+14%
Trade receivables₹258 Cr+64%
Trade payables₹161 Cr+131%
Change vs the same date a year earlier.