Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY20

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20
Revenue from operations	408	327	367	387	374	299	334	363	349	281	305	3.6	364	286	330	376	335	241	326	357	282	273	340	373	263	224	317	348
Other income	0.3	0.6	0.4	0.3	2.4	0.3	0.3	0.7	0.2	−0.4	0.4	0	2.8	7.6	0	0.5	0.4	0.9	1.7	1.2	0.9	−29.8	11.4	11	11.7	12.1	10.5	16.4
Total expenses	357	312	346	350	333	287	318	328	314	272	295	3.3	336	313	323	355	311	294	303	320	244	250	291	318	243	220	307	344
EBITDA	61.2	28	33	49.1	53.7	25.6	29.2	47.8	49.8	25.5	24.7	0.5	43.8	1	24	43	42.1	−35.6	40.6	56.6	59	41	68.4	75.8	41.3	28.4	35.8	31.8
EBITDA margin	15.0%	8.6%	9.0%	12.7%	14.3%	8.6%	8.8%	13.2%	14.2%	9.1%	8.1%	12.7%	12.0%	0.4%	7.3%	11.4%	12.6%	-14.8%	12.4%	15.8%	20.9%	15.0%	20.1%	20.3%	15.7%	12.7%	11.3%	9.1%
Finance costs	3.2	3.6	4.8	4.9	5.7	5.8	6.6	6.3	7	7.2	7.9	0.1	9	20.7	9.6	15.7	10.6	10.5	10.8	12.5	14.3	11.6	11.9	14.5	14	16.9	18.1	19.6
Depreciation	7.3	8.9	7	7.2	7.1	7.9	7	7.2	7.5	9	6.9	0.1	7.2	7.1	6.9	6.9	6.6	7	6.9	6.8	6.8	6.5	6.7	7	7	7.2	7	7.6
Profit before tax	50.9	119	12.2	−0.4	36.3	12.2	15.9	35	35.4	8.9	10.3	0.3	30.5	−19.1	7.6	20.9	25.3	−52.2	24.6	38.5	38.9	−637	61.1	65.2	32	78.1	111	21
Tax	14	−22.9	4.8	7.5	6	1.7	2.8	5.5	6.1	0.8	1.9	0.1	5.6	−4.7	2.1	6.2	3.5	−13.8	0.9	7.2	7.7	−195	10.7	7.2	6.7	15	20.6	2.7
Net profit	37	142	7.5	−7.9	30.2	10.4	13.1	29.6	29.4	8.1	8.4	0.3	24.9	−14.4	5.4	14.7	21.9	−38.4	23.7	31	30.1	−443	48.8	57.2	25	63.1	90.2	18.1
Net margin	9.1%	43.3%	2.0%	-2.0%	8.1%	3.5%	3.9%	8.2%	8.4%	2.9%	2.8%	7.0%	6.8%	-5.0%	1.6%	3.9%	6.5%	-15.9%	7.3%	8.7%	10.7%	-162.3%	14.3%	15.4%	9.5%	28.1%	28.4%	5.2%
EPS (₹)	5.09	19.50	1.02	-1.09	4.16	1.43	1.80	4.07	4.04	1.11	1.16	3.50	3.42	-1.98	0.75	2.03	3.01	-5.28	3.26	4.27	4.15	-60.88	6.71	7.87	3.25	8.68	0.00	2.49
Net profit YoY	+22.3%	+1260.5%	−43.1%	−126.8%	+3.0%	+29.4%	+55.8%	+11519.5%	+18.1%	+155.9%	+54.6%	−98.3%	+13.8%	+62.5%	−77.1%	−52.5%	−27.5%	+91.3%	−51.4%	−45.8%	+20.6%	−801.7%	−45.9%	+215.9%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	1,455	1,345	1,314	1,328	1,207	1,249	1,221
Other income	3.7	1.5	2.9	8.6	4.7	4.2	46.6
Total expenses	1,341	1,247	1,237	1,302	1,162	1,102	1,199
EBITDA	164	152	140	110	121	226	121
EBITDA margin	11.3%	11.3%	10.7%	8.3%	10.0%	18.1%	9.9%
Finance costs	19	25.7	32.3	56.6	48	52	70.7
Depreciation	30.2	29.6	30.3	27.4	27.5	27.2	29
Profit before tax	167	98.5	80.6	34.7	49.8	−478	219
Tax	−4.7	16.1	13.9	7	2	−171	40.5
Net profit	172	82.4	66.8	27.6	46.5	−312	178
Net margin	11.8%	6.1%	5.1%	2.1%	3.9%	-24.9%	14.6%
EPS (₹)	23.60	11.34	9.18	3.80	6.39	-42.86	24.53
Net profit YoY	+108.1%	+23.5%	+141.6%	−40.5%	+114.9%	−274.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	83.4	130	154	36.6	134
Investing cash flow	63.3	−95.5	−22.9	−19.5	−55.3
Financing cash flow	−146	−35.9	−127	−59.1	−108
Capital expenditure	94.8	96.5	34.3	24.4	11.9
Free cash flow (CFO − capex)	−11.5	33.2	120	12.2	122

Net profit trend

annual, ₹ crore

FY21

₹−312

FY22

₹46.5+115%

FY23

₹27.6−41%

FY24

₹66.8+142%

FY25

₹82.4+23%

FY26

₹172+108%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	8 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	8 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	30 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	30 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	5 Feb 2026	PDF XBRL
Q3 FY26	Standalone	5 Feb 2026	PDF XBRL
Q2 FY26	Consolidated	5 Nov 2025	PDF XBRL
Q2 FY26	Standalone	5 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	5 Aug 2025	PDF XBRL
Q1 FY26	Standalone	5 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2611.98 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 37.8×13.1×

P/B5Y avg 101.46×3.76×

ROEFY26, on average equity31.6%

Net margin11.8%

Debt / equity0.29×

Revenue CAGR (3Y)3.1%

Profit CAGR (3Y)83.8%

EPS (TTM)₹24.53

Market cap₹2,340 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

3.76×

vs 8-point avg 101.46× (−96%)

3.06× low101.46× avg770.38× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,214 Cr+12%

Net worth₹623 Cr+35%

Total borrowings₹179 Cr−38%

Cash & bank balances₹8 Cr+24%

Investments₹0 Cr−100%

Inventories₹302 Cr+5%

Trade receivables₹117 Cr+15%

Trade payables₹212 Cr+3%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	43.60	43.20	43.20	43.20	43.19	43.19	43.19	43.19	43.19	43.20	43.21	43.21
FII	5.44	5.28	5.05	5.21	4.95	4.86	4.21	3.92	3.69	3.60	0.46	0.48
DII	2.83	2.78	2.75	2.70	2.50	2.63	2.77	2.69	2.67	2.66	2.55	2.93
of which MF	2.67	2.65	2.65	2.61	2.44	–	–	–	–	–	–	–
Retail	21.23	21.96	22.17	21.92	22.04	22.35	22.97	22.96	23.22	23.28	26.26	24.95
Other public	26.90	26.78	26.83	26.97	27.32	26.97	26.86	27.24	27.23	27.26	27.52	28.43

62,890 shareholders · NSE shareholding pattern filings.