Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 3,208 | 2,968 | 3,280 | 2,792 | 2,500 | 2,445 | 2,948 | 2,488 | 2,310 | 2,094 | 2,342 | 2,059 | 2,355 | 2,214 | 2,291 | 1,891 | 2,032 | 1,879 | 1,984 | 1,674 | 1,702 | 2,229 | 2,042 | 1,654 | 1,089 | 1,386 | 1,650 | 1,334 | 0 |
| Other income | 208 | 122 | 154 | 134 | 156 | 132 | 110 | 116 | 106 | 106 | 104 | 95.1 | 94.4 | 75.7 | 91.7 | 78.1 | 35.5 | 63 | 40.7 | 65.5 | 48.8 | 41.9 | 48.7 | 39.2 | 30.6 | 30.3 | 27.9 | 21.4 | 0 |
| Total expenses | 2,923 | 2,662 | 2,916 | 2,499 | 2,242 | 2,224 | 2,680 | 2,297 | 2,030 | 1,881 | 2,072 | 1,843 | 2,068 | 2,023 | 2,141 | 1,781 | 1,868 | 1,676 | 1,757 | 1,501 | 1,501 | 1,919 | 1,715 | 1,388 | 997 | 1,235 | 1,468 | 1,240 | 0 |
| EBITDA | 354 | 381 | 435 | 360 | 321 | 288 | 333 | 265 | 325 | 261 | 314 | 261 | 331 | 233 | 191 | 149 | 204 | 240 | 265 | 210 | 236 | 344 | 363 | 298 | 122 | 182 | 213 | 125 | 0 |
| EBITDA margin | 11.1% | 12.8% | 13.3% | 12.9% | 12.9% | 11.8% | 11.3% | 10.6% | 14.1% | 12.4% | 13.4% | 12.7% | 14.1% | 10.5% | 8.4% | 7.9% | 10.0% | 12.8% | 13.3% | 12.6% | 13.9% | 15.4% | 17.8% | 18.0% | 11.2% | 13.1% | 12.9% | 9.4% | – |
| Finance costs | 5.2 | 5.5 | 6.4 | 4.6 | 4 | 5.1 | 3.5 | 9.8 | 2.1 | 4 | 3.2 | 3.1 | 3.4 | 3.6 | 3.5 | 3 | 3.2 | 3.6 | 3.8 | 4.1 | 3.5 | 3.2 | 3.9 | 3.8 | 2.4 | 3.4 | 3.6 | 4.1 | 0 |
| Depreciation | 65 | 69.1 | 64.3 | 62.2 | 59.6 | 62 | 61.5 | 63.7 | 43.4 | 44.2 | 41.6 | 40.8 | 40.3 | 38.4 | 38 | 36.9 | 36.8 | 33.5 | 33.1 | 33.5 | 32 | 31.1 | 32.1 | 28 | 27.1 | 28.4 | 27.4 | 26.7 | 0 |
| Profit before tax | 492 | 428 | 466 | 427 | 490 | 351 | 378 | 307 | 386 | 318 | 373 | 312 | 382 | 267 | 242 | 135 | 199 | 266 | 268 | 238 | 250 | 351 | 376 | 305 | 123 | 181 | 210 | 106 | 0 |
| Tax | 106 | 107 | 108 | 109 | 120 | 79.3 | 89.2 | −17.1 | 98.2 | 80.8 | 95 | 79.7 | 96.5 | 61.2 | 54.8 | 31 | 51 | 67.5 | 67.9 | 60.9 | 61 | 80.8 | 96.1 | 77.3 | 29.1 | 51.4 | 56.3 | 4.1 | 0 |
| Net profit | 386 | 321 | 358 | 318 | 1,397 | 318 | 321 | 324 | 293 | 252 | 284 | 223 | 290 | 216 | 181 | 98.8 | 141 | 190 | 194 | 173 | 178 | 265 | 286 | 227 | 92.6 | 128 | 155 | 102 | 0 |
| Net margin | 12.0% | 10.8% | 10.9% | 11.4% | 55.9% | 13.0% | 10.9% | 13.0% | 12.7% | 12.0% | 12.1% | 10.8% | 12.3% | 9.8% | 7.9% | 5.2% | 6.9% | 10.1% | 9.8% | 10.4% | 10.5% | 11.9% | 14.0% | 13.7% | 8.5% | 9.2% | 9.4% | 7.6% | – |
| EPS (₹) | 35.08 | 29.13 | 32.57 | 28.92 | 33.59 | 24.70 | 26.18 | 29.48 | 27.02 | 23.23 | 26.20 | 20.61 | 26.76 | 19.99 | 16.70 | 9.14 | 13.01 | 18.56 | 19.74 | 17.62 | 18.13 | 27.03 | 29.21 | 23.61 | 10.78 | 14.91 | 18.05 | 11.85 | 0.00 |
| Net profit YoY | −72.4% | +0.7% | +11.8% | −1.9% | +376.6% | +26.4% | +12.9% | +45.2% | +1.1% | +16.4% | +57.1% | +126.0% | +106.2% | +13.9% | −6.7% | −43.0% | −21.2% | −28.4% | −32.4% | −23.7% | +92.8% | +107.8% | +85.0% | +123.8% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 11,540 | 10,244 | 8,850 | 8,429 | 7,238 | 7,014 | 5,810 | 5,080 |
| Other income | 566 | 461 | 399 | 281 | 218 | 160 | 97.6 | 65.3 |
| Total expenses | 10,319 | 9,351 | 7,864 | 7,815 | 6,434 | 6,019 | 5,272 | 4,629 |
| EBITDA | 1,496 | 1,165 | 1,167 | 778 | 951 | 1,127 | 662 | 554 |
| EBITDA margin | 13.0% | 11.4% | 13.2% | 9.2% | 13.1% | 16.1% | 11.4% | 10.9% |
| Finance costs | 20.4 | 29.2 | 13.7 | 13.3 | 15 | 13.3 | 17.2 | 29.5 |
| Depreciation | 255 | 244 | 167 | 150 | 132 | 118 | 107 | 73.2 |
| Profit before tax | 1,811 | 1,352 | 1,385 | 842 | 1,022 | 1,156 | 626 | 509 |
| Tax | 444 | 227 | 352 | 198 | 257 | 283 | 154 | 162 |
| Net profit | 2,394 | 1,265 | 1,049 | 637 | 736 | 872 | 472 | 347 |
| Net margin | 20.7% | 12.3% | 11.9% | 7.6% | 10.2% | 12.4% | 8.1% | 6.8% |
| EPS (₹) | 124.20 | 102.23 | 96.80 | 58.85 | 74.06 | 92.15 | 55.04 | 41.62 |
| Net profit YoY | +89.3% | +20.6% | +64.8% | −13.5% | −15.6% | +84.8% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,381 | 1,003 | 1,032 | 224 | 32.3 |
| Investing cash flow | −1,128 | −194 | −928 | −61.8 | −1,857 |
| Financing cash flow | −420 | −702 | −76.7 | −71.2 | 1,810 |
| Capital expenditure | 279 | 223 | 176 | 190 | 173 |
| Free cash flow (CFO − capex) | 1,102 | 780 | 856 | 33.6 | −141 |
Net profit trend
annual, ₹ croreFY21
₹872
FY22
₹736−16%
FY23
₹637−13%
FY24
₹1,049+65%
FY25
₹1,265+21%
FY26
₹2,394+89%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 3 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 3 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 7 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 7 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 10 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 10 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 4 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 4 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 4 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 4 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 26.1×23.1×
P/B5Y avg 3.41×2.58×
ROEFY26, on average equity21.1%
Net margin20.7%
Debt / equity0.00×
Revenue CAGR (3Y)11.0%
Profit CAGR (3Y)55.5%
EPS (TTM)₹123.60
Market cap₹31,950 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.58×
vs 8-point avg 3.41× (−24%)
2.48× low3.41× avg4.86× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹15,799 Cr+21%
Net worth₹12,373 Cr+19%
Total borrowings₹36 Cr+1509%
Cash & bank balances₹178 Cr−48%
Investments₹8,281 Cr+48%
Inventories₹1,472 Cr+5%
Trade receivables₹1,203 Cr−10%
Trade payables₹2,193 Cr+34%
Change vs the same date a year earlier.
Revenue mix FY26
Agri machinery products84.4%result ₹1,227 Cr
Construction equipments14.5%result ₹133 Cr
Revenue from discontinued operations1.1%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.