Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY18
Revenue from operations	86.4	104	90.7	89.3	94.4	94.1	95.5	97.8	80.1	78.9	71.5	65.4	68.2	72.4	73.8	84.4	65.2	71.8	63.4	58	58.8	57.6	55.4	50.6	41.9	45.7	44.2	45.6	46.7	0
Other income	0	0.2	0.1	0	0	0.3	0.1	0.1	0.1	0.5	0.1	0.1	0.1	0.2	0.1	0.1	0	0.2	0	0	0	0.1	0	0.2	0.3	0.3	0.2	0.3	0.2	0
Total expenses	79.9	95.6	84.6	83.5	88	88.7	89.7	92.7	76.4	76.3	70.6	69.3	65.5	69.6	73.5	83.5	73.4	70.3	57.4	54.1	47.1	50	44.3	41.2	32.3	37.6	37.2	37.4	38.8	0
EBITDA	12.3	15	12.7	12.3	12.8	12.5	12.9	12.5	10	10.4	7.9	4.3	9.4	10.6	8.2	9.7	0.3	9.2	11.9	8.5	13.1	9.9	12.5	10.5	10.6	9.3	8.2	9.5	9.2	0
EBITDA margin	14.2%	14.4%	14.0%	13.8%	13.5%	13.2%	13.5%	12.8%	12.5%	13.2%	11.0%	6.6%	13.8%	14.6%	11.1%	11.4%	0.4%	12.8%	18.7%	14.6%	22.4%	17.1%	22.5%	20.7%	25.3%	20.4%	18.5%	20.8%	19.7%	–
Finance costs	1.6	2.2	2.4	2.3	2.3	3	2.9	3.2	2.3	3.6	2.8	3.9	2.6	3.6	3.7	4.5	4.3	3.8	2.1	1.9	0.7	1.4	0.5	0.2	0.2	0.4	0.4	0.4	0.4	0
Depreciation	4.1	4.1	4.2	4.2	4.1	4.1	4.1	4.1	4.1	4.1	4.2	4.2	4.2	4.1	4.2	4.2	4.2	4	3.7	2.8	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.8	0
Profit before tax	6.5	8.9	6.2	5.8	6.4	5.7	5.9	5.2	3.7	3.2	1	−3.8	2.7	3.1	0.4	1	−8.1	1.7	6.1	3.9	11.7	7.7	11.1	9.6	9.9	8.4	7.1	8.5	8.1	0
Tax	1.7	2.3	1.6	1.4	1.6	1.7	1.5	1.3	0.9	−0.9	−0.2	−0.2	0.8	−0.8	0	0	0	6.4	1	−1.4	3	1.9	2.8	2.5	2.5	0.4	2.2	3	2.4	0
Net profit	5.2	6.1	4.6	4.4	4.8	3.9	4.4	3.9	2.8	4.1	1.2	−3.6	1.9	3.9	0.3	1	−8.2	−4.7	5.1	5.3	8.7	5.8	8.3	7.1	7.3	8	5	5.5	5.7	0
Net margin	6.0%	5.8%	5.1%	5.0%	5.1%	4.2%	4.6%	4.0%	3.5%	5.1%	1.7%	-5.5%	2.8%	5.4%	0.4%	1.1%	-12.5%	-6.6%	8.1%	9.1%	14.7%	10.0%	14.9%	14.0%	17.5%	17.5%	11.3%	12.0%	12.2%	–
EPS (₹)	4.18	4.88	3.71	3.58	3.87	3.27	3.65	3.23	2.31	3.86	1.04	-3.03	1.64	3.32	0.28	0.84	-7.12	-4.32	4.51	4.64	7.64	5.02	7.31	6.27	6.46	6.83	4.39	4.84	5.02	0.00
Net profit YoY	+7.9%	+54.4%	+4.9%	+14.3%	+73.2%	−3.1%	+256.0%	+208.3%	+45.3%	+3.2%	+278.8%	−471.2%	+123.4%	+183.4%	−93.6%	−81.6%	−194.4%	−181.5%	−38.2%	−26.1%	+18.2%	−27.7%	+66.4%	+29.5%	+28.7%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	379	368	284	296	252	206	182	0
Other income	0.4	0.4	0.7	0.4	0.3	0.6	0.9	0
Total expenses	352	347	282	300	229	168	151	0
EBITDA	52.7	47.9	32	28.8	42.7	43.4	36.2	0
EBITDA margin	13.9%	13.0%	11.3%	9.7%	16.9%	21.1%	19.9%	–
Finance costs	9.3	11.4	12.9	16.1	8.4	2.3	1.6	0
Depreciation	16.6	16.4	16.7	16.7	11.3	3.4	3.4	0
Profit before tax	27.3	20.5	3.1	−3.7	23.3	38.3	32.1	0
Tax	6.8	5.5	−0.5	−0.8	9	9.8	8	0
Net profit	19.9	15	3.6	−2.9	14.3	28.5	24.2	0
Net margin	5.3%	4.1%	1.3%	-1.0%	5.7%	13.9%	13.3%	–
EPS (₹)	16.04	12.44	3.49	-3.14	12.47	25.06	21.10	0.00
Net profit YoY	+33.0%	+314.5%	+223.2%	−120.5%	−49.8%	+17.9%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	34.4	28.4	30.3	24.8	39.7
Investing cash flow	−1.1	−5.7	−0.6	−0.8	−54.9
Financing cash flow	−32.7	−24.4	−30.4	−26.2	12.2
Capital expenditure	4	6.9	2.8	0.9	54.3
Free cash flow (CFO − capex)	30.4	21.5	27.5	23.8	−14.6

Net profit trend

annual, ₹ crore

FY21

₹28.5

FY22

₹14.3−50%

FY23

₹−2.9−121%

FY24

₹3.6+223%

FY25

₹15+314%

FY26

₹19.9+33%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	29 May 2026	PDF XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	29 May 2026	PDF XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	20 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	20 Nov 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY262.41 MB FY251.90 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 41.1×14.0×

P/B5Y avg 1.78×1.16×

ROEFY26, on average equity8.5%

Net margin5.3%

Debt / equity0.30×

Revenue CAGR (3Y)8.6%

Profit CAGR (3Y)–

EPS (TTM)₹16.36

Market cap₹285 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.16×

vs 8-point avg 1.78× (−35%)

0.98× low1.78× avg2.37× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹413 Cr−1%

Net worth₹245 Cr+9%

Total borrowings₹73 Cr−24%

Cash & bank balances₹1 Cr+121%

Investments₹2 Cr+100%

Inventories₹82 Cr−0%

Trade receivables₹76 Cr+17%

Trade payables₹67 Cr−13%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	29.42	29.42	29.42	29.42	29.47	29.47	29.42	29.42	29.42	29.42	29.42	29.42
FII	0.04	0.08	0.15	0.05	0.51	0.35	0.23	0.26	0.01	0.15	0.07	0.00
DII	0.31	0.31	0.80	0.87	0.18	0.28	0.27	0.28	0.25	0.00	0.00	0.00
Retail	53.74	53.63	53.10	53.48	54.16	54.40	53.84	55.09	55.47	57.08	57.43	56.73
Other public	16.49	16.56	16.53	16.18	15.68	15.50	16.24	14.95	14.85	13.35	13.08	13.85

12,313 shareholders · NSE shareholding pattern filings.