Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY19 | Q2 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 15,548 | 10,511 | 10,672 | 14,855 | 12,836 | 10,293 | 10,454 | 11,534 | 6,580 | 4,658 | 4,818 | 4,943 | 3,272 | 3,065 | 2,405 | 2,855 | 2,953 | 3,073 | 2,804 | 1,867 | 2,110 | 2,183 | 1,639 | 517 | 857 | 994 | 1,402 | 1,147 | 794 | 739 | 598 |
| Other income | 528 | 84.3 | 131 | 496 | 1.7 | 11.3 | 6.5 | −5.7 | 8.2 | 16.7 | 2.3 | 0.7 | 2.9 | 1.8 | 2.8 | 0.4 | 1.8 | 0.7 | 1 | 0.4 | 1 | 0.1 | 0.3 | 0.2 | −0 | 1.8 | 2.8 | 0.6 | 0.6 | 1.8 | 1.6 |
| Total expenses | 15,216 | 10,231 | 10,399 | 14,428 | 12,479 | 9,982 | 10,179 | 11,212 | 6,416 | 4,548 | 4,697 | 4,798 | 3,187 | 2,957 | 2,338 | 2,793 | 2,868 | 3,010 | 2,725 | 1,844 | 2,049 | 2,101 | 1,567 | 515 | 820 | 960 | 1,356 | 1,112 | 767 | 716 | 579 |
| EBITDA | 463 | 408 | 414 | 561 | 482 | 443 | 391 | 426 | 248 | 182 | 184 | 199 | 132 | 156 | 111 | 100 | 118 | 103 | 110 | 47.9 | 79.8 | 101 | 89.4 | 16.9 | 55.9 | 51.5 | 63.1 | 52.6 | 39 | 33 | 27.4 |
| EBITDA margin | 3.0% | 3.9% | 3.9% | 3.8% | 3.8% | 4.3% | 3.7% | 3.7% | 3.8% | 3.9% | 3.8% | 4.0% | 4.0% | 5.1% | 4.6% | 3.5% | 4.0% | 3.4% | 3.9% | 2.6% | 3.8% | 4.6% | 5.5% | 3.3% | 6.5% | 5.2% | 4.5% | 4.6% | 4.9% | 4.5% | 4.6% |
| Finance costs | 24.1 | 23.7 | 42.9 | 38.4 | 32.6 | 46.3 | 40.9 | 37.9 | 29.3 | 21.4 | 22.2 | 17.1 | 14 | 15.1 | 15.2 | 14.4 | 13.9 | 12 | 9.1 | 9.1 | 7.1 | 7.7 | 6.9 | 5.7 | 7.7 | 8.1 | 9.4 | 9.9 | 6.5 | 5.1 | 4.3 |
| Depreciation | 107 | 105 | 99 | 96.3 | 92.7 | 85.9 | 74.6 | 66 | 54.5 | 51 | 40.7 | 36.4 | 33.7 | 32.5 | 29 | 24.1 | 19.1 | 28.2 | 21.6 | 15 | 12.3 | 11.3 | 10.9 | 9.3 | 10.9 | 9.8 | 8.2 | 7.6 | 5.9 | 5 | 4.5 |
| Profit before tax | 860 | 364 | 404 | 922 | 359 | 572 | 282 | 526 | 172 | 127 | 124 | 146 | 87 | 111 | 69.8 | 62.1 | 87 | 63.5 | 80.2 | 24.1 | 61.4 | 81.7 | 71.8 | 2.2 | 37.3 | 35.5 | 48.4 | 35.7 | 27.2 | 24.7 | 20.3 |
| Tax | 151 | 71.8 | 91.1 | 178 | 85.5 | 111 | 68.9 | 117 | 40 | 32.2 | 28.7 | 35.2 | 22.9 | 31.5 | 18.6 | 16.5 | 23.8 | 17.1 | 17.6 | 5.9 | 17.1 | 20.1 | 19.5 | 0.6 | 9.7 | 9.2 | 5.3 | 12.1 | 9.6 | 8.2 | 6.2 |
| Net profit | 718 | 298 | 321 | 746 | 280 | 465 | 216 | 412 | 140 | 97.3 | 97.1 | 113 | 67.2 | 80.6 | 51.9 | 45.4 | 63.1 | 46.4 | 62.6 | 18.2 | 44.3 | 61.6 | 52.4 | 1.6 | 27.6 | 26.3 | 43 | 23.6 | 17.6 | 16.4 | 14.1 |
| Net margin | 4.6% | 2.8% | 3.0% | 5.0% | 2.2% | 4.5% | 2.1% | 3.6% | 2.1% | 2.1% | 2.0% | 2.3% | 2.1% | 2.6% | 2.2% | 1.6% | 2.1% | 1.5% | 2.2% | 1.0% | 2.1% | 2.8% | 3.2% | 0.3% | 3.2% | 2.6% | 3.1% | 2.1% | 2.2% | 2.2% | 2.4% |
| EPS (₹) | 118.00 | 49.22 | 53.06 | 123.60 | 46.47 | 77.59 | 36.12 | 68.82 | 23.35 | 16.31 | 16.29 | 19.04 | 11.28 | 13.57 | 8.74 | 7.65 | 10.72 | 7.90 | 10.69 | 3.10 | 7.61 | 53.14 | 45.25 | 1.38 | 24.17 | 23.13 | 38.00 | 20.82 | 15.58 | 0.00 | 12.63 |
| Net profit YoY | +156.3% | −35.9% | +48.2% | +81.1% | +100.4% | +377.9% | +122.8% | +263.2% | +107.9% | +20.7% | +87.1% | – | +47.9% | +27.7% | +11.9% | +150.2% | +42.6% | −24.7% | +19.6% | +1035.0% | +60.5% | +134.2% | +21.7% | −93.2% | – | +49.1% | +162.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 48,873 | 38,860 | 17,691 | 12,192 | 10,697 | 6,448 | 4,400 | 2,853 |
| Other income | 713 | 20.2 | 22.6 | 5.6 | 3.8 | 1.6 | 5.2 | 4.2 |
| Total expenses | 47,537 | 37,788 | 17,230 | 11,854 | 10,446 | 6,233 | 4,249 | 2,769 |
| EBITDA | 1,867 | 1,508 | 698 | 513 | 379 | 287 | 223 | 113 |
| EBITDA margin | 3.8% | 3.9% | 3.9% | 4.2% | 3.5% | 4.4% | 5.1% | 3.9% |
| Finance costs | 137 | 154 | 74.7 | 60.6 | 44.2 | 27.4 | 35 | 13.5 |
| Depreciation | 393 | 281 | 162 | 115 | 84 | 43.7 | 36.5 | 15.2 |
| Profit before tax | 2,049 | 1,552 | 484 | 343 | 255 | 217 | 157 | 88.2 |
| Tax | 426 | 337 | 119 | 89.7 | 64.4 | 57.2 | 36.3 | 27.3 |
| Net profit | 1,644 | 1,233 | 375 | 255 | 190 | 160 | 121 | 60.9 |
| Net margin | 3.4% | 3.2% | 2.1% | 2.1% | 1.8% | 2.5% | 2.7% | 2.1% |
| EPS (₹) | 271.59 | 205.70 | 62.84 | 42.92 | 32.31 | 27.49 | 105.54 | 54.51 |
| Net profit YoY | +33.4% | +228.8% | +47.0% | +34.0% | +19.1% | +32.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,782 | 1,150 | 584 | 726 | 273 |
| Investing cash flow | −1,251 | −1,229 | −531 | −356 | −464 |
| Financing cash flow | −108 | −26.6 | −70 | −330 | 304 |
| Capital expenditure | 1,068 | 939 | 584 | 461 | 421 |
| Free cash flow (CFO − capex) | 715 | 210 | −0.1 | 265 | −148 |
Net profit trend
annual, ₹ croreFY21
₹160
FY22
₹190+19%
FY23
₹255+34%
FY24
₹375+47%
FY25
₹1,233+229%
FY26
₹1,644+33%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 31 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 31 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 12 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 12 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF XBRL |
| Q2 FY26 | Consolidated | 17 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 17 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 22 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 22 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 72.6×39.1×
P/B5Y avg 23.40×17.41×
ROEFY26, on average equity42.8%
Net margin3.4%
Debt / equity0.10×
Revenue CAGR (3Y)58.9%
Profit CAGR (3Y)86.1%
EPS (TTM)₹342.44
Market cap₹81,411 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
17.41×
vs 7-point avg 23.40× (−26%)
12.58× low23.40× avg37.66× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹19,162 Cr+14%
Net worth₹4,677 Cr+55%
Total borrowings₹468 Cr+131%
Cash & bank balances₹767 Cr+232%
Investments₹1,007 Cr+88%
Inventories₹3,837 Cr−4%
Trade receivables₹6,530 Cr−6%
Trade payables₹10,722 Cr−1%
Change vs the same date a year earlier.
Revenue mix FY18
OTHER ELECTRONICS65.1%result ₹86.3 Cr
Mobile22.9%result ₹6 Cr
WASHING MACHINE8.5%result ₹19.9 Cr
MOULDING3.6%result ₹9.3 Cr
Segment revenue as reported, before inter-segment eliminations.