Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 58.7 | 55.3 | 53.5 | 74.3 | 67.3 | 54.2 | 51.4 |
| Other income | 2.3 | 1.9 | 2.1 | 2.6 | 2.5 | 3.1 | 0.9 |
| Total expenses | 46 | 44.9 | 36.4 | 51.2 | 45 | 38 | 33.1 |
| EBITDA | 13.1 | 10.7 | 17.5 | 23.7 | 22.5 | 16.5 | 18.4 |
| EBITDA margin | 22.4% | 19.3% | 32.7% | 31.9% | 33.4% | 30.5% | 35.8% |
| Finance costs | 0.4 | 0.1 | 0.3 | 0.5 | 0.1 | 0.2 | 0.1 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 14.9 | 12.4 | 19.2 | 25.7 | 24.8 | 19.2 | 19.2 |
| Tax | 3.8 | 3.3 | 4.9 | 6.8 | 6.2 | 5.5 | 4.2 |
| Net profit | 11.2 | 9.1 | 14.3 | 18.9 | 18.6 | 13.7 | 15 |
| Net margin | 19.0% | 16.5% | 26.7% | 25.5% | 27.6% | 25.3% | 29.1% |
| EPS (₹) | 4.18 | 3.41 | 5.36 | 7.09 | 6.95 | 6.70 | 7.79 |
| Net profit YoY | −39.8% | −33.6% | −4.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 250 | 203 |
| Other income | 9.2 | 4.7 |
| Total expenses | 178 | 136 |
| EBITDA | 74.3 | 67.7 |
| EBITDA margin | 29.7% | 33.3% |
| Finance costs | 0.9 | 0.4 |
| Depreciation | 0.5 | 0.5 |
| Profit before tax | 82.1 | 71.6 |
| Tax | 21.2 | 18.7 |
| Net profit | 60.9 | 52.9 |
| Net margin | 24.3% | 26.0% |
| EPS (₹) | 22.81 | 25.83 |
| Net profit YoY | +15.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −34.5 | −71.9 |
| Investing cash flow | −73.6 | 17.8 |
| Financing cash flow | −0.2 | 191 |
| Capital expenditure | 0.5 | 0.3 |
| Free cash flow (CFO − capex) | −35 | −72.2 |
Net profit trend
annual, ₹ croreFY25
₹52.9
FY26
₹60.9+15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 25 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 25 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 12.2×13.8×
P/B5Y avg 1.96×1.61×
ROEFY26, on average equity14.0%
Net margin24.3%
Debt / equity0.03×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹20.04
Market cap₹739 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.61×
vs 3-point avg 1.96× (−18%)
1.31× low1.96× avg2.71× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹484 Cr+13%
Net worth₹459 Cr+12%
Total borrowings₹12 Cr+2100%
Cash & bank balances₹27 Cr−57%
Investments₹71 Cr+3703%
Inventories₹119 Cr+62%
Trade receivables₹50 Cr−41%
Trade payables₹4 Cr−69%
Change vs the same date a year earlier.