Valor Estate Limited
NSE: DBREALTYINE879I01012·RealtyMicrocap 250·Mcap ₹5,489 Cr·Listed 2010
₹100.08▼ ₹0.14  (−0.14%)
52W: ₹84 – ₹172 · Vol: 6.7L shares · Close 25 Sept
Set Alert
Overlay:
daily candles · adjustedloading full history…Charts by TradingView
Ask the chart: “Has this stock recovered from similar drawdowns before?”
Annual report FY26 — 5.09 MB · Shareholding pattern — Jun 2026 · All filings
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon

Latest filings

NSE announcements · newest first
No filings on record for DBREALTY yet.
P/E (TTM)
453.4×
EPS ₹0.22
P / Book
1.33×
BVPS ₹75
ROE
0.6%
FY26, avg equity
Net margin
1.7%
FY26
Revenue YoY
−86.8%
Q1 FY27
Net profit YoY
−109.7%
Q1 FY27
Debt / equity
0.18×
₹747 Cr debt
Div. yield
–
no dividend in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
Promoters
47.2%—
FIIs
4.8%▼ 0.28
DIIs
0.4%▲ 0.10
Retail
27.2%▲ 0.69
Others
20.5%▼ 0.51
Promoter pledge: none reported
Peer Comparison
Peer comparison is unavailable right now.
Forensic Flags
Forensic checks are unavailable right now.
Formula Scores
Piotroski F-score: 7 of 9 · FY to 2026-03-31
one point for each of nine tests on profitability, leverage and liquidity, and operating efficiency, comparing the year with the one before
  • ✓ Return on assets positive: 0.32 — profit after tax over the year's opening total assets, %
  • ✓ Operating cash flow positive: 938.8 — ₹ crore
  • ✓ Cash flow above profit (accruals): 911.8 — operating cash flow less profit after tax, ₹ crore
  • ✓ Return on assets improved: 1.6 — change in ROA, percentage points
  • ✓ Long-term borrowings to assets fell: -11.78 — change in long-term borrowings over total assets, percentage points
  • ✗ Current ratio improved: -0.42 — change in current assets over current liabilities
  • ✗ No new shares issued: 0.73 — change in share capital, %
  • ✓ Gross margin improved: 10.94 — revenue less material cost over revenue, change in percentage points
  • ✓ Asset turnover improved: 0.063 — revenue over the year's opening total assets, change
Inputs: profit after tax ₹27 Cr (2026-03-31) · profit after tax ₹-118 Cr (2025-03-31) · total assets ₹6,359 Cr (2026-03-31) · total assets ₹8,547 Cr (2025-03-31)
The paper's bands: 8–9: the paper's high group; 0–2: the paper's low group
Source: Joseph Piotroski, "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers", Journal of Accounting Research, 2000
Altman Z-score: 2.73 · FY to 2026-03-31
Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
  • working capital / total assets: 0.137 × 1.2
  • retained earnings / total assets: 0.558 × 1.4 — reserves and surplus as retained earnings
  • EBIT / total assets: 0.031 × 3.3 — profit before tax plus finance cost
  • market value of equity / total liabilities: 2.383 × 0.6 — market capitalisation over total assets less equity
  • sales / total assets: 0.251 × 1
Inputs: total assets ₹6,359 Cr (2026-03-31) · current assets ₹2,796 Cr (2026-03-31) · current liabilities ₹1,924 Cr (2026-03-31) · reserves ₹3,549 Cr (2026-03-31) · total equity ₹4,056 Cr (2026-03-31) · profit before tax ₹98 Cr (2026-03-31) · finance cost ₹99 Cr (2026-03-31) · revenue ₹1,593 Cr (2026-03-31) · market capitalisation (today) ₹5,489 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: 29.13 ₹ per share · FY to 2026-03-31
√(22.5 × earnings per share × book value per share): the price at which P/E × P/B = 22.5 (a P/E of 15 at a P/B of 1.5)
  • earnings per share: 0.5
  • book value per share: 75.44 — owners' equity over shares (paid-up capital / face value)
Inputs: earnings per share 0.5 (2026-03-31) · owners' equity ₹4,092 Cr (2026-03-31) · paid-up capital ₹542 Cr (2026-03-31) · face value 10 (2026-03-31)
a number the book uses as a ceiling for a defensive investor's purchase price; it is arithmetic on two reported figures, not a valuation
Source: Benjamin Graham, The Intelligent Investor (1949; the 22.5 in the 1973 edition's criteria for the defensive investor)
Sloan accrual ratio: -12.23 % of assets · FY to 2026-03-31
(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹27 Cr (2026-03-31) · operating cash flow ₹939 Cr (2026-03-31) · total assets ₹6,359 Cr (2026-03-31) · total assets ₹8,547 Cr (2025-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.