D.B.Corp Limited
NSE: DBCORPINE950I01011·Media Entertainment & Publication·Mcap ₹3,250 Cr·Listed 2010
₹181.71▲ ₹1.40  (0.78%)
52W: ₹178 – ₹281 · Vol: 40.3K shares · Close 25 Sept
Set Alert

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q4 FY18
Revenue from operations604576605614559548643559590617645586554531566538494472546447304457494346210487599531607589660582567
Other income28.313.224.120.327.819.11323.626.424.620.115.919.413.78.77.76.27.93.94.53.73.52.33.45.33.13.12.24.12.51.95.47.2
Total expenses498504501508480496496472459480497469470491507481458446433378336388363311279458493470467511547518496
EBITDA13610413513811182.617712116417218315211775.39290.167.658.41421011.410116671.1−33.165.914298.417510414092.397.9
EBITDA margin22.6%18.1%22.3%22.5%19.8%15.1%27.6%21.6%27.9%27.9%28.4%25.9%21.0%14.2%16.3%16.7%13.7%12.4%26.0%22.6%0.5%22.1%33.5%20.5%-15.7%13.6%23.7%18.5%28.9%17.7%21.2%15.9%17.3%
Finance costs6.16.85.676.56.55.76.75.86.36.85.755.75.84.955.924.75.54.85.66.97.176.46.45.31.81.932
Depreciation24.425.524.825.224.324.424.427.227.728.928.928.927.329.627.628.126.72727.527.627.828.22928.828.930.129.930.330.424.324.925.124.3
Profit before tax13485.212912610870.816011015716216713310453.667.364.842.133.511673−28.284.913338.8−63.731.910863.914480.511569.678.9
Tax33.52333.232.826.818.541.827.839.53943.432.724.912.619.11611.18.929.819.3−62334.310.3−15.77.926.8−11.750.226.139.223.421.8
Net profit10162.295.593.580.852.311882.611812312410078.84148.348.83124.586.553.8−22.361.99928.5−4824.181.675.693.754.575.646.257.1
Net margin16.7%10.8%15.8%15.2%14.5%9.6%18.4%14.8%20.0%19.9%19.2%17.1%14.2%7.7%8.5%9.1%6.3%5.2%15.9%12.0%-7.3%13.6%20.0%8.2%-22.8%4.9%13.6%14.2%15.4%9.3%11.5%7.9%10.1%
EPS (₹)5.653.495.365.244.542.936.624.636.626.886.965.634.432.312.722.751.751.394.923.07-1.273.545.661.63-2.751.374.674.325.363.114.322.553.10
Net profit YoY+24.6%+18.8%−19.2%+13.2%−31.4%−57.3%−4.7%−17.6%+49.7%+198.6%+156.8%+105.5%+154.1%+67.3%−44.2%−9.3%+239.3%−60.4%−12.6%+88.5%+53.7%+157.4%+21.3%−62.3%−151.3%−55.8%+7.9%+63.6%–−4.6%–––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY18
Revenue from operations2,3562,3392,4022,1291,7691,5082,2242,4632,328
Other income85.382.180392014.512.516.623.8
Total expenses1,9931,9231,9171,9401,5941,3421,8882,0661,864
EBITDA488545623322303305482504564
EBITDA margin20.7%23.3%25.9%15.1%17.1%20.2%21.7%20.5%24.2%
Finance costs2624.723.821.318.224.325.18.56.7
Depreciation99.810411411211011512198.692.4
Profit before tax448499565228195193348414488
Tax11612814058.852.151.873.2140164
Net profit332371426169143141275274324
Net margin14.1%15.9%17.7%7.9%8.1%9.4%12.4%11.1%13.9%
EPS (₹)18.6320.8223.909.538.128.0815.7215.3217.61
Net profit YoY−10.5%−12.8%+151.7%+18.6%+0.8%−48.6%+0.4%−15.5%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow365414579244371
Investing cash flow−173−11.4−380−144−224
Financing cash flow−208−366−194−132−155
Capital expenditure14348.946.625.330
Free cash flow (CFO − capex)222365532219341

Net profit trend

annual, ₹ crore
FY21
₹141
FY22
₹143+1%
FY23
₹169+19%
FY24
₹426+152%
FY25
₹371−13%
FY26
₹332−11%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated16 Jul 2026PDF on NSE XBRL
Q1 FY27Standalone16 Jul 2026PDF on NSE XBRL
Q4 FY26Consolidated11 May 2026PDF on NSE XBRL
Q4 FY26Standalone11 May 2026PDF on NSE XBRL
Q3 FY26Consolidated15 Jan 2026PDF on NSE XBRL
Q3 FY26Standalone15 Jan 2026PDF on NSE XBRL
Q2 FY26Consolidated16 Oct 2025PDF on NSE XBRL
Q2 FY26Standalone16 Oct 2025PDF on NSE XBRL
Q1 FY26Consolidated16 Jul 2025PDF on NSE XBRL
Q1 FY26Standalone16 Jul 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 10.6×9.2×
P/B5Y avg 1.82×1.33×
ROEFY26, on average equity14.3%
Net margin14.1%
Debt / equity0.01×
Revenue CAGR (3Y)3.4%
Profit CAGR (3Y)25.2%
EPS (TTM)₹19.74
Market cap₹3,239 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.33×
vs 8-point avg 1.82× (−27%)
0.89× low1.82× avg2.83× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹3,197 Cr+5%
Net worth₹2,429 Cr+9%
Total borrowings₹21 Cr−64%
Cash & bank balances₹106 Cr−13%
Investments₹67 Cr−2%
Inventories₹215 Cr−15%
Trade receivables₹464 Cr+3%
Trade payables₹184 Cr−24%
Change vs the same date a year earlier.
Revenue mix FY26
Printing, Publishing and allied business93.3%result ₹380 Cr
Radio6.7%result ₹31.9 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter74.5074.5074.2573.7773.4872.9572.3572.3672.3671.9371.9471.95
FII11.8512.0512.2412.6212.7713.0714.0613.8513.4413.3413.3413.02
DII4.244.194.204.184.174.084.804.854.684.744.634.36
of which MF3.753.753.753.753.75–––––––
Retail6.716.576.566.486.617.866.987.157.468.058.248.54
Other public2.702.692.752.952.972.041.811.792.061.941.852.13
41,178 shareholders · NSE shareholding pattern filings.