Cupid Limited
NSE: CUPIDINE509F01029·Fast Moving Consumer GoodsMicrocap 250·www.cupidlimited.com ↗·Mcap ₹36,723 Cr·Listed 2016
₹270.00▲ ₹3.70  (1.39%)
52W: ₹42 – ₹299 · Vol: 1.37Cr shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q1 FY19
Revenue from operations15512093.584.459.856.546.441.639.162.940.134.533.741.541.845.230.831.439.646.729.527.941.34342.134.136.910.120.317.3
Other income2.312.110.95.84.94.64.45.74.930.721.521.210.71.12.11.11.40.51.40.60.81.30.51.110.8
Total expenses9784.661.15845.245.136.733.133.533.729303332.329.73425.825.733.335.321.520.628.830.528.82431.18.515.212.2
EBITDA60.137.534.328.416.513.411.410.36.730.912.15.21.810.612.9125.86.56.912.28.78.113.413.314.210.76.42.15.65.6
EBITDA margin38.8%31.3%36.7%33.6%27.6%23.8%24.6%24.7%17.0%49.1%30.3%15.2%5.4%25.5%30.9%26.5%18.8%20.9%17.5%26.1%29.7%29.2%32.4%31.0%33.6%31.4%17.4%20.5%27.7%32.1%
Finance costs1.10.90.60.70.60.80.40.60.20.90.40.10.40.60.10.10.10000.10.20.20.20.100000
Depreciation1.31.31.31.31.21.31.31.20.80.70.80.70.70.80.80.70.70.80.60.70.70.60.60.60.70.50.50.50.50.5
Profit before tax59.947.543.332.219.61614.114.210.632.211.76.42.211.213.212.25.76.88.412.69.47.813.913.114.211.56.32.66.25.8
Tax15.811.210.48.14.54.534.22.38.52.91.30.12.93.23.61.12.61.93.12.31.93.52.93.23.31.90.61.81.3
Net profit44.236.332.924.11511.611.1108.323.78.95.12.28.3108.64.64.26.59.57.15.910.410.2118.24.424.34.5
Net margin28.5%30.2%35.1%28.6%25.1%20.5%23.9%24.2%21.1%37.7%22.1%14.8%6.4%20.1%24.0%19.0%15.0%13.4%16.4%20.3%24.0%21.2%25.3%23.8%26.2%23.9%11.8%20.2%21.3%25.9%
EPS (₹)0.330.271.220.900.560.430.410.370.311.786.653.841.626.257.526.433.473.144.857.135.314.447.827.668.276.123.271.533.904.03
Net profit YoY+194.1%+213.9%+196.6%+140.2%+81.9%−51.3%+25.0%+96.2%+282.6%+184.5%−11.7%−40.4%−53.4%+99.0%–––−35.3%−37.9%−6.9%−35.8%−27.4%+139.5%+401.7%+154.4%+82.1%––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19
Revenue from operations35818417115913314416185.5
Other income33.719.77.24.84.35.23.42.5
Total expenses24914812612211311111267
EBITDA11741.850.141.3233652.320.6
EBITDA margin32.6%22.8%29.3%25.9%17.3%25.1%32.5%24.1%
Finance costs2.82.11.80.80.10.40.50.1
Depreciation5.14.52.932.62.62.52
Profit before tax14254.952.642.324.538.252.720.9
Tax34.21412.710.77.29.212.95.7
Net profit10840.939.931.617.32939.815.2
Net margin30.3%22.3%23.3%19.8%13.0%20.2%24.7%17.8%
EPS (₹)0.811.522.9823.6812.9521.7329.8711.40
Net profit YoY+164.5%+2.7%+26.2%+82.8%−40.4%−27.3%+162.0%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow46.1−11.17.832.710.2
Investing cash flow28.144.7−79.8−21.9−13.5
Financing cash flow35.3−1.598.8−10.92.7
Capital expenditure24.719.589.42.58.6
Free cash flow (CFO − capex)21.4−30.6−81.630.21.6

Net profit trend

annual, ₹ crore
FY21
₹29
FY22
₹17.3−40%
FY23
₹31.6+83%
FY24
₹39.9+26%
FY25
₹40.9+3%
FY26
₹108+165%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated7 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone7 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited15 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited15 May 2026PDF on NSE XBRL
Q3 FY26Consolidated29 Jan 2026PDF on NSE XBRL
Q3 FY26Standalone29 Jan 2026PDF on NSE XBRL
Q2 FY26Consolidated12 Nov 2025 PDF XBRL
Q2 FY26Standalone12 Nov 2025 PDF XBRL
Q1 FY26Consolidated8 Aug 2025 PDF XBRL
Q1 FY26Standalone8 Aug 2025 PDF XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 59.2×264.2×
P/B5Y avg 8.74×80.53×
ROEFY26, on average equity27.3%
Net margin30.3%
Debt / equity0.11×
Revenue CAGR (3Y)30.9%
Profit CAGR (3Y)50.8%
EPS (TTM)₹1.02
Market cap₹36,306 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
80.53×
vs 8-point avg 8.74× (+822%)
2.03× low8.74× avg80.53× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹553 Cr+49%
Net worth₹451 Cr+32%
Total borrowings₹51 Cr+303%
Cash & bank balances₹169 Cr+185%
Investments₹75 Cr−27%
Inventories₹70 Cr+68%
Trade receivables₹101 Cr+50%
Trade payables₹30 Cr+2337%
Change vs the same date a year earlier.
Revenue mix FY24
a) Male and Female Contraceptives & Jelly98.0%result ₹46.2 Cr
b) In Vitro Devices (IVD)2.0%result ₹−0.9 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Apr 24Mar 24
Promoter46.2446.0345.9545.5545.5542.5242.5242.5245.6144.8044.8044.80
FII4.171.010.911.482.580.951.633.143.335.975.395.20
DII0.340.170.080.300.340.110.110.000.000.341.041.08
of which MF0.330.150.000.100.16–––––––
Retail24.6425.3624.7425.3524.0423.3527.7427.7425.2525.3125.4325.82
Other public24.6127.4328.3227.3227.4933.0728.0026.6025.8123.5823.3423.10
2,95,432 shareholders · NSE shareholding pattern filings.