Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4.1 | 3.7 | 4.4 | 5.8 | 3.5 | 2.6 | 4.9 | 5 | 4.2 | 5.9 | 6.1 | 6.9 | 6.3 | 6 | 4.5 | 7.2 | 3.5 | 6.5 | 7.2 | 5 | 3.3 | 5.5 | 3.3 | 2.2 | 1.5 | 4.5 | 4.3 | 5.3 | 3.8 | 3.4 | 5.8 | 4.2 | 6.9 |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 3.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
| Total expenses | 3.9 | 3.4 | 4.3 | 5.5 | 3.4 | 2.5 | 4.7 | 4.8 | 4 | 5.9 | 5.8 | 6.5 | 6 | 5.7 | 4.3 | 6.8 | 3.3 | 6.2 | 6.9 | 4.7 | 5 | 5.3 | 3.2 | 2 | 1.4 | 4.3 | 4.1 | 5.1 | 3.6 | 3.4 | 5.6 | 4 | 6.7 |
| EBITDA | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | −1.7 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 |
| EBITDA margin | 5.7% | 9.2% | 3.1% | 5.5% | 6.1% | 7.0% | 4.7% | 5.2% | 7.0% | 2.2% | 6.4% | 7.1% | 6.1% | 4.9% | 4.9% | 5.2% | 6.6% | 4.9% | 5.4% | 5.4% | -52.6% | 5.1% | 5.9% | 12.9% | 9.4% | 7.1% | 7.1% | 5.3% | 7.3% | 3.7% | 5.3% | 7.5% | 5.4% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | 1.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
| Tax | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | −0 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.3 | 1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 1.7 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 |
| Net margin | 3.9% | 4.9% | 1.6% | 3.5% | 3.9% | 3.4% | 3.1% | 3.2% | 4.6% | 0.8% | 4.4% | 15.0% | 4.0% | 3.8% | 3.5% | 3.8% | 4.3% | 3.4% | 4.5% | 5.2% | 53.1% | 3.2% | 2.6% | 7.9% | 2.6% | 4.0% | 3.5% | 2.9% | 3.6% | 0.5% | 2.6% | 3.7% | 2.8% |
| EPS (₹) | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.14 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.05 | 0.03 | 0.22 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 |
| Net profit YoY | +14.4% | +102.0% | −54.2% | +27.5% | −28.6% | +88.3% | −43.7% | −84.5% | −23.4% | −79.0% | +73.5% | +285.6% | +64.8% | +3.1% | −51.5% | +5.1% | −91.1% | +26.1% | +269.7% | +50.8% | +4414.1% | −4.7% | −42.3% | +13.7% | −72.3% | +986.2% | −0.2% | −4.2% | −30.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17.5 | 16.7 | 25.3 | 21.1 | 21.9 | 12.4 | 17.9 | 20.3 |
| Other income | 0 | 0.1 | 0.8 | 0.2 | 3.9 | 0.2 | 0.1 | 0.1 |
| Total expenses | 16.6 | 16 | 24.2 | 20.2 | 22.8 | 12 | 17.2 | 19.6 |
| EBITDA | 1 | 1 | 1.4 | 1.1 | −0.7 | 0.9 | 1.2 | 1.1 |
| EBITDA margin | 5.8% | 5.8% | 5.5% | 5.3% | -3.3% | 7.2% | 6.6% | 5.5% |
| Finance costs | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
| Depreciation | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 |
| Profit before tax | 0.9 | 0.8 | 1.9 | 1.1 | 3 | 0.6 | 0.8 | 0.8 |
| Tax | 0.3 | 0.2 | 0.3 | 0.3 | −0.1 | 0.2 | 0.2 | 0.2 |
| Net profit | 0.6 | 0.6 | 1.6 | 0.8 | 3.1 | 0.5 | 0.6 | 0.5 |
| Net margin | 3.4% | 3.6% | 6.4% | 3.8% | 13.9% | 3.8% | 3.5% | 2.6% |
| EPS (₹) | 0.08 | 0.08 | 0.21 | 0.10 | 0.33 | 0.06 | 0.08 | 0.07 |
| Net profit YoY | −0.6% | −63.0% | +100.4% | −73.7% | +551.8% | −24.5% | +18.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 0.5 | −1.3 | −0.9 | −1.6 | −1.5 |
| Investing cash flow | −0 | −0 | 0.4 | −0.2 | 3.2 |
| Financing cash flow | −0 | −2 | 0.2 | 1.5 | −0.2 |
| Capital expenditure | 0 | 0 | 0.1 | 0.2 | 0 |
| Free cash flow (CFO − capex) | 0.5 | −1.4 | −1 | −1.9 | −1.5 |
Net profit trend
annual, ₹ croreFY21
₹0.5
FY22
₹3.1+552%
FY23
₹0.8−74%
FY24
₹1.6+100%
FY25
₹0.6−63%
FY26
₹0.6−1%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 30 May 2025 | PDF XBRL |
| Q3 FY25 | Standalone | 11 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 12 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 13 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 30 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 47.6×81.6×
P/B5Y avg 1.60×1.95×
ROEFY26, on average equity2.3%
Net margin3.4%
Debt / equity0.00×
Revenue CAGR (3Y)-6.1%
Profit CAGR (3Y)-9.6%
EPS (TTM)₹0.08
Market cap₹50 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.95×
vs 8-point avg 1.60× (+22%)
1.20× low1.60× avg2.24× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹45 Cr+21%
Net worth₹26 Cr+2%
Total borrowings₹0 Cr−100%
Cash & bank balances₹1 Cr+113%
Investments₹0 Cr
Inventories₹43 Cr+27%
Trade receivables₹0 Cr
Trade payables₹0 Cr−100%
Change vs the same date a year earlier.
Revenue mix FY19
Real Estate93.9%result ₹0.7 Cr
Hospitality5.7%result ₹0.1 Cr
Un Allocable0.3%result ₹0.1 Cr
Segment revenue as reported, before inter-segment eliminations.