Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY22

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22
Revenue from operations	254	325	303	160	184	157	184	155	133	117	107	111	94.8	73	56.1	107	126	146	128
Other income	8.3	11.8	5.5	5.8	1.5	4.4	2.9	1.8	1.9	2	1.7	2.3	6.8	0.7	1.1	4.2	3.3	3.9	3.3
Total expenses	248	324	301	159	177	161	185	155	130	126	105	108	96.8	85.1	56.1	102	137	143	121
EBITDA	20.9	16.2	17.1	11.1	16.1	4.5	9	7.5	9.5	−1.4	9.4	10.5	4.1	−5.4	5.6	10.7	−8.2	6.2	9.6
EBITDA margin	8.2%	5.0%	5.7%	7.0%	8.8%	2.9%	4.9%	4.9%	7.2%	-1.2%	8.7%	9.4%	4.3%	-7.4%	9.9%	10.0%	-6.4%	4.2%	7.5%
Finance costs	10	10.9	10	7.1	6.4	5.6	6.9	5	4.1	4.7	3.8	3.7	3.1	3.6	2.9	3.1	1.7	2.6	1
Depreciation	4.7	4.1	5.2	3.1	3.5	3.2	3.1	3.1	3	3	3	3	3	3.1	2.6	2.6	1.2	1	1.1
Profit before tax	14.5	12.9	7.4	6.8	7.7	0	1.9	1.2	4.3	−7.1	4.2	6	4.8	−11.4	1.1	9.3	−7.7	6.5	10.8
Tax	2.9	3	0.3	3.2	1.9	1.1	−0	0.7	1.3	−0.9	1.2	1.5	1.6	−2.2	0.7	2.5	−1.5	1.8	3
Net profit	11.6	9.9	7.1	3.7	5.8	−1	1.9	0.5	3	−6.2	2.9	4.5	3.3	−9.2	0.4	6.8	−6.2	4.7	7.8
Net margin	4.6%	3.0%	2.3%	2.3%	3.1%	-0.7%	1.1%	0.3%	2.3%	-5.3%	2.7%	4.0%	3.5%	-12.6%	0.7%	6.3%	-4.9%	3.2%	6.1%
EPS (₹)	1.73	1.48	1.06	0.55	0.86	-0.15	1.46	0.38	2.26	-4.67	2.23	1.72	2.53	7.64	0.31	5.83	-5.52	4.42	7.35
Net profit YoY	+101.1%	+1059.3%	+263.8%	+612.9%	+88.7%	+83.3%	−33.7%	−88.5%	−7.1%	+32.9%	+612.6%	−33.6%	–	−49.9%	−91.3%	−13.9%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22
Revenue from operations	971	628	436	353	491
Other income	24.6	11.1	7.1	11.5	13.3
Total expenses	960	632	435	354	485
EBITDA	60.5	30.5	28.3	19.8	16.4
EBITDA margin	6.2%	4.9%	6.5%	5.6%	3.3%
Finance costs	34.4	21.7	15.3	11.3	6.1
Depreciation	15.8	12.4	12.1	9.4	4.3
Profit before tax	34.9	7.5	7.9	10.8	19.3
Tax	8.2	3	3.4	4.1	5.9
Net profit	26.7	4.5	4.5	6.7	13.6
Net margin	2.7%	0.7%	1.0%	1.9%	2.8%
EPS (₹)	3.98	0.67	3.41	5.69	12.55
Net profit YoY	+494.8%	−0.9%	−32.5%	−50.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−19.7	3.2	−66.1	26.2	27.4
Investing cash flow	2.2	−54.2	−77.1	−41.5	−43.8
Financing cash flow	36.6	57.6	152	22.4	−9.5
Capital expenditure	147	4.3	8.7	122	−6.2
Free cash flow (CFO − capex)	−167	−1.1	−74.9	−96.1	21.2

Net profit trend

annual, ₹ crore

FY22

₹13.6

FY23

₹6.7−51%

FY24

₹4.5−33%

FY25

₹4.5−1%

FY26

₹26.7+495%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	3 Aug 2026	PDF on NSE XBRL
Q1 FY27	Consolidated	–	PDF on NSE XBRL
Q1 FY27	Standalone	3 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	–	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	30 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	30 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	12 Feb 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL

Annual reports

NSE archive

FY2618.33 MB FY254.16 MB FY24 FY23 FY22

Key ratios

P/E (TTM)5Y avg 42.2×7.5×

P/B5Y avg 1.19×0.85×

ROEFY26, on average equity9.8%

Net margin2.7%

Debt / equity1.69×

Revenue CAGR (3Y)40.1%

Profit CAGR (3Y)58.5%

EPS (TTM)₹4.81

Market cap₹242 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.85×

vs 8-point avg 1.19× (−28%)

0.85× low1.19× avg1.99× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹841 Cr+12%

Net worth₹284 Cr+8%

Total borrowings₹479 Cr+17%

Cash & bank balances₹29 Cr+48%

Investments₹2 Cr+0%

Inventories₹258 Cr+8%

Trade receivables₹105 Cr+77%

Trade payables₹37 Cr−2%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	42.30	42.29	42.22	42.23	42.22	42.21	42.21	41.94	41.86	41.86	41.86	41.64
FII	1.05	1.04	1.03	1.01	0.98	0.94	0.94	1.40	1.87	1.86	2.01	1.93
DII	1.03	1.03	1.03	–	–	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retail	40.17	40.42	40.53	41.26	41.48	42.98	42.92	41.52	41.19	41.54	41.86	41.12
Other public	15.45	15.22	15.19	15.50	15.32	13.87	13.93	15.14	15.08	14.74	14.27	15.31

13,881 shareholders · NSE shareholding pattern filings.