Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY18
Revenue from operations	5,485	4,096	4,005	10,469	5,202	3,877	3,561	4,700	4,863	3,387	3,244	4,352	4,310	3,102	3,129	3,913	4,102	3,011	2,826	3,494	3,216	2,890	2,539	2,990	2,420	2,433	2,344	3,010	3,227	0
Other income	254	531	257	463	311	293	396	189	744	645	617	62	323	547	426	421	191	409	408	66	127	213	199	143	232	413	205	122	30	0
Total expenses	5,193	3,974	3,877	9,859	5,005	3,704	3,595	4,427	5,115	3,613	3,497	4,314	4,194	3,099	3,141	3,918	3,934	2,836	2,775	3,080	2,950	2,558	2,316	2,726	2,365	2,373	2,205	2,697	3,005	0
EBITDA	895	743	779	1,925	864	812	610	896	371	410	346	646	724	513	496	490	650	696	545	914	768	840	730	765	577	625	654	835	758	0
EBITDA margin	16.3%	18.1%	19.5%	18.4%	16.6%	20.9%	17.1%	19.1%	7.6%	12.1%	10.7%	14.8%	16.8%	16.5%	15.9%	12.5%	15.8%	23.1%	19.3%	26.2%	23.9%	29.1%	28.8%	25.6%	23.8%	25.7%	27.9%	27.7%	23.5%	–
Finance costs	312	317	343	700	363	335	339	328	322	325	296	305	308	289	289	274	265	298	273	278	283	290	304	302	320	360	322	331	344	0
Depreciation	291	304	308	615	304	304	305	295	301	311	303	303	300	221	219	221	217	223	221	222	219	218	203	199	202	205	193	191	192	0
Profit before tax	546	653	385	1,073	508	466	362	462	492	419	364	461	439	550	414	416	359	584	459	480	393	545	434	421	287	473	344	435	252	0
Tax	127	194	81	224	104	81	80	89	104	4	63	98	71	105	78	97	62	139	119	140	113	116	106	50	96	36	95	102	130	0
Net profit	419	459	304	849	404	385	282	373	388	415	301	363	368	445	336	319	297	445	340	340	280	429	328	371	200	446	263	366	231	0
Net margin	7.6%	11.2%	7.6%	8.1%	7.8%	9.9%	7.9%	7.9%	8.0%	12.3%	9.3%	8.3%	8.5%	14.3%	10.7%	8.2%	7.2%	14.8%	12.0%	9.7%	8.7%	14.8%	12.9%	12.4%	8.3%	18.3%	11.2%	12.2%	7.2%	–
EPS (₹)	3.03	3.31	2.15	6.13	2.92	2.81	1.99	2.67	2.85	3.02	2.12	2.62	2.62	3.27	2.40	2.30	2.16	3.19	2.48	2.53	20.44	31.90	24.43	27.91	14.93	33.13	20.16	27.44	17.51	0.00
Net profit YoY	+3.7%	+19.2%	+7.8%	+127.6%	+4.1%	−7.2%	−6.3%	+2.8%	+5.4%	−6.7%	−10.4%	+13.8%	+23.9%	+0.0%	−1.2%	−6.2%	+6.1%	+3.7%	+3.7%	−8.4%	+40.0%	−3.8%	+24.7%	+1.4%	−13.4%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	18,570	17,001	15,293	14,246	12,544	11,639	11,014	16,161
Other income	1,260	1,622	2,008	1,585	1,013	659	866	347
Total expenses	17,711	16,841	15,618	14,092	11,641	10,546	10,280	15,028
EBITDA	3,447	2,689	2,126	2,149	2,917	3,186	2,872	3,381
EBITDA margin	18.6%	15.8%	13.9%	15.1%	23.3%	27.4%	26.1%	20.9%
Finance costs	1,360	1,324	1,234	1,117	1,129	1,226	1,357	1,374
Depreciation	1,228	1,205	1,217	878	885	867	781	874
Profit before tax	2,119	1,782	1,683	1,739	1,916	1,752	1,600	1,480
Tax	501	354	236	342	511	389	363	298
Net profit	1,618	1,428	1,447	1,397	1,405	1,363	1,306	1,155
Net margin	8.7%	8.4%	9.5%	9.8%	11.2%	11.7%	11.9%	7.1%
EPS (₹)	11.63	10.32	10.38	10.13	10.25	100.40	98.24	0.00
Net profit YoY	+13.3%	−1.3%	+3.6%	−0.6%	+3.1%	+4.4%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	4,057	2,582	2,352	1,978	2,499
Investing cash flow	−3,235	−3,013	−564	−545	−575
Financing cash flow	1,205	1,337	−1,642	−2,457	−611
Capital expenditure	3,916	1,863	771	696	778
Free cash flow (CFO − capex)	141	719	1,581	1,282	1,721

Net profit trend

annual, ₹ crore

FY21

₹1,363

FY22

₹1,405+3%

FY23

₹1,397−1%

FY24

₹1,447+4%

FY25

₹1,428−1%

FY26

₹1,618+13%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF XBRL
Q4 FY26	Consolidated · audited	6 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	6 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	6 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	6 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	–	PDF XBRL
Q2 FY26	Consolidated	17 Oct 2025	PDF XBRL
Q2 FY26	Standalone	17 Oct 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF XBRL

Annual reports

NSE archive

FY265.08 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 11.1×9.2×

P/B5Y avg 1.43×1.48×

ROEFY26, on average equity13.2%

Net margin8.7%

Debt / equity1.70×

Revenue CAGR (3Y)9.2%

Profit CAGR (3Y)5.0%

EPS (TTM)₹15.27

Market cap₹18,601 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.48×

vs 8-point avg 1.43× (+4%)

0.81× low1.43× avg2.22× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹46,470 Cr+13%

Net worth₹12,530 Cr+4%

Total borrowings₹21,319 Cr+19%

Cash & bank balances₹4,208 Cr+93%

Investments₹154 Cr+161%

Inventories₹698 Cr−4%

Trade receivables₹2,416 Cr−0%

Trade payables₹1,848 Cr+16%

Change vs the same date a year earlier.

Revenue mix FY18

Power63.8%result ₹2,508 Cr

Process Outsourcing21.5%result ₹397 Cr

Retail14.0%result ₹−118 Cr

Property0.8%result ₹67 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	52.11	52.11	52.11	52.11	52.11	52.11	52.11	52.11	52.11	52.11	52.11	52.11
FII	11.47	11.61	11.88	11.08	10.93	11.01	12.36	13.30	13.56	12.90	11.95	13.13
DII	26.14	26.23	25.62	25.65	25.38	25.10	23.76	22.63	22.63	21.13	21.44	20.07
of which MF	18.27	18.10	17.41	17.42	17.62	–	–	–	–	–	–	–
Retail	7.98	7.67	7.98	8.54	8.81	9.04	8.93	9.15	8.81	10.47	10.96	11.14
Other public	2.30	2.38	2.41	2.62	2.77	2.74	2.84	2.81	2.89	3.39	3.54	3.55

3,46,570 shareholders · NSE shareholding pattern filings.