Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	214	218	245	293	187	187	238	258	182	166	238	308	219	187	248	368	253	199	258	403	144	206	298	289	76.8	111	175	241	152	150	161	217	124	110
Other income	3.2	2.6	2.4	1.3	2	2.2	1.1	1.6	2	1.1	1.4	1.3	1.1	0.8	2	3.6	0.4	0.6	0.4	0.4	0.4	0.6	0.4	0.4	0.2	0.5	0.4	0.3	0.2	1	0.4	0.1	0.5	1.1
Total expenses	205	205	231	272	181	177	228	242	180	192	242	290	204	184	232	333	233	223	245	364	143	200	270	263	90.2	125	172	229	150	149	160	209	124	110
EBITDA	15	19.5	20.2	27.8	12.8	16.1	17.1	22.9	9.2	−19.8	2.4	25.1	19.7	7.8	21.6	41.2	25.8	−17.4	21.2	46.5	7.8	13.6	35.9	34.3	−4	−4.5	12.5	21.1	11.7	9.9	9.5	17	9.3	9.3
EBITDA margin	7.0%	8.9%	8.2%	9.5%	6.8%	8.6%	7.2%	8.9%	5.1%	-11.9%	1.0%	8.2%	9.0%	4.2%	8.7%	11.2%	10.2%	-8.7%	8.2%	11.5%	5.4%	6.6%	12.0%	11.9%	-5.3%	-4.1%	7.2%	8.8%	7.7%	6.6%	5.9%	7.8%	7.4%	8.4%
Finance costs	0.2	0.3	0.3	0.5	0.7	1	1.1	1.5	1.6	1.4	1.9	1.8	1.3	1.3	1.5	1.8	1.9	3.3	3.6	3.3	3.1	3.2	3.8	4.6	5.7	6.1	6.3	5.8	5.9	5.9	5.4	5.9	5.2	5.8
Depreciation	6.1	6.5	6.2	5.9	5.3	5.4	5.5	6.1	6.1	4.5	4.6	5.1	3.8	4.2	4	4.1	3.9	3.3	4	4.4	3.8	4.3	3.8	3.7	3.7	3.6	3.4	3.2	3.7	3.1	3.3	3.3	3.2	3.3
Profit before tax	11.9	15.4	14.5	22.7	8.7	12	11.5	16.9	3.5	−26.7	−2.8	19.5	15.7	3.1	18.1	38.8	20.4	−29.9	14	39.2	1.4	6.6	28.5	26.4	−13.2	−13.7	3.2	12.4	2.2	1.8	1.2	8	1.3	1.4
Tax	3	3.9	3.7	5.7	2.2	3	3.2	4.2	1	−7	−0.6	4.9	0.9	1.6	6.4	13.7	7.1	−10.5	4.9	13.7	0.4	−2.2	9.8	9.2	−4.6	−6	2.1	4	0.1	0.7	0.3	1.7	0.1	−0.9
Net profit	8.9	11.4	10.8	17	6.4	9	8.3	12.7	2.5	−19.8	−2.2	14.6	14.7	1.6	11.7	25.1	13.2	−19.4	9.1	25.5	1	8.9	18.7	17.2	−8.6	−7.7	1.1	8.4	2.2	1.1	0.9	6.3	1.3	2.2
Net margin	4.2%	5.2%	4.4%	5.8%	3.4%	4.8%	3.5%	4.9%	1.4%	-11.9%	-0.9%	4.7%	6.7%	0.8%	4.7%	6.8%	5.2%	-9.7%	3.5%	6.3%	0.7%	4.3%	6.3%	6.0%	-11.2%	-7.0%	0.6%	3.5%	1.4%	0.7%	0.6%	2.9%	1.0%	2.0%
EPS (₹)	4.97	6.40	6.02	9.51	3.60	5.05	4.65	7.09	1.41	-11.05	-1.21	8.16	8.24	0.87	6.57	21.46	7.40	-10.84	5.08	14.24	0.53	4.95	10.37	9.52	-4.92	-4.27	0.43	4.50	1.17	0.56	0.34	3.46	0.78	0.15
Net profit YoY	+38.1%	+26.6%	+29.6%	+34.1%	+155.5%	+145.7%	+484.0%	−13.1%	−82.9%	−1367.0%	−118.4%	−41.9%	+11.3%	+108.0%	+29.2%	−1.3%	+1292.1%	−319.0%	−51.4%	+48.1%	+111.0%	+214.9%	+1576.1%	+105.2%	−493.6%	−816.3%	+24.0%	+32.3%	+73.4%	−52.1%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	943	865	931	1,057	1,005	870	679	652	549
Other income	8.3	7	4.9	6.6	1.9	1.6	1.5	2	1.6
Total expenses	889	828	928	983	976	823	676	642	545
EBITDA	80.3	65.3	27.4	96.5	56	79.7	40.7	45.7	34.7
EBITDA margin	8.5%	7.5%	2.9%	9.1%	5.6%	9.2%	6.0%	7.0%	6.3%
Finance costs	1.8	5.2	6.4	6.5	11.1	17.4	24.1	22.5	18.1
Depreciation	23.9	23.1	18.1	16.2	15.5	15.6	13.9	12.9	12.4
Profit before tax	61.3	43.9	5.6	80.5	24.8	48.3	4.1	12.4	5.8
Tax	15.6	11.4	−1.8	28.8	8.6	12.2	0.1	2.8	−1
Net profit	45.6	32.5	7.4	51.7	16.1	36.2	4	9.6	6.9
Net margin	4.8%	3.8%	0.8%	4.9%	1.6%	4.2%	0.6%	1.5%	1.2%
EPS (₹)	25.53	18.20	4.13	28.90	9.02	20.22	1.83	5.15	2.82
Net profit YoY	+40.3%	+340.2%	−85.7%	+220.4%	−55.4%	+808.7%	−58.4%	+39.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	88.4	33.6	36.8	122	−21.1
Investing cash flow	−76.8	−54.7	−21.1	−29.4	−17.9
Financing cash flow	−8.3	−10.1	−7.5	−60.7	7.4
Capital expenditure	12.3	10.2	19	10.4	18.3
Free cash flow (CFO − capex)	76.1	23.4	17.8	111	−39.3

Net profit trend

annual, ₹ crore

FY21

₹36.2

FY22

₹16.1−55%

FY23

₹51.7+220%

FY24

₹7.4−86%

FY25

₹32.5+340%

FY26

₹45.6+40%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	3 Aug 2026	PDF XBRL
Q4 FY26	Standalone · audited	11 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	4 Feb 2026	PDF XBRL
Q2 FY26	Standalone	4 Nov 2025	PDF XBRL
Q1 FY26	Standalone	4 Aug 2025	PDF XBRL
Q4 FY25	Standalone · audited	–	PDF on NSE XBRL
Q4 FY25	Standalone · audited	13 May 2025	PDF XBRL
Q3 FY25	Standalone	10 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	11 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	24 Jul 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2611.42 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)21.1×

P/B2.72×

ROEFY26, on average equity13.1%

Net margin4.8%

Debt / equity0.00×

Revenue CAGR (3Y)-3.7%

Profit CAGR (3Y)-4.1%

EPS (TTM)₹26.90

Market cap₹1,013 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹559 Cr+19%

Net worth₹372 Cr+14%

Total borrowings₹0 Cr

Cash & bank balances₹13 Cr+35%

Investments₹127 Cr+51%

Inventories₹144 Cr+31%

Trade receivables₹61 Cr−26%

Trade payables₹106 Cr+62%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
FII	0.01	0.01	0.01	0.04	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.00
DII	0.43	0.43	0.43	0.43	1.39	2.46	3.55	4.49	5.09	6.33	6.47	6.52
of which MF	0.43	0.43	0.43	0.43	1.39	–	–	–	–	–	–	–
Retail	19.83	19.95	19.75	19.74	18.94	18.17	17.50	16.34	15.96	14.85	14.96	16.45
Other public	4.73	4.61	4.81	4.79	4.67	4.36	3.95	4.16	3.95	3.82	3.57	2.03

19,110 shareholders · NSE shareholding pattern filings.