Schedule of meet
Ask the chart: “Has this stock recovered from similar drawdowns before?”
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon
Latest filings
NSE announcements · newest firstKey MetricsFull financials →
P/E (TTM)
46.1×
EPS ₹69.18
P / Book
19.51×
BVPS ₹164
ROE
44.8%
FY26, avg equity
Net margin
51.5%
FY26
Revenue YoY
+63.4%
Q1 FY27
Net profit YoY
+62.2%
Q1 FY27
Debt / equity
0.00×
₹0 Cr debt
Div. yield
0.31%
₹10.00 in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Jun 2026
No promoter group: fully public shareholding
Peer Comparison
| Company | P/E | P/B | ROE | Margin |
|---|---|---|---|---|
| BSE₹1.3L Cr | 46.1× | 19.51× | 44.8% | 51.5% |
| CDSL₹27,546 Cr | 58.6× | 14.06× | 24.5% | 39.7% |
| TSFINV₹10,147 Cr | 20.4× | 1.68× | 9.1% | 53.8% |
| GATECHDVR₹62 Cr | 7.2× | 0.58× | 10.9% | 39.3% |
| BILVYAPAR₹14 Cr | – | – | – | – |
| DCMFINSERV₹11 Cr | – | – | – | – |
Financial Services: the companies closest in market value. Computed from each company's NSE filings (up to Q1 FY27) and the last close; hover a column for its definition.
Forensic Flags
Free cash flow was negative in 1 of the last 5 years
Operating cash flow less capital expenditure, as filed.
Receivables grew 79% against revenue growth of 63%
FY26: debtor days moved from 38 to 42.
Exceptional items above 5% of pre-tax profit in 1 of the last 5 years
FY22–FY26.
No promoter group
The company is fully publicly held, so promoter holding and pledge checks do not apply.
7 checks within their thresholds
Operating cash flow was 1.52× net profit
Cumulative over FY22–FY26 (5 years).
Debt to equity is 0.00×
As at 2026-03-31; it was 0.00× at 2023-03-31.
Other income is 10% of profit before tax
FY26.
Effective tax rate averaged 25%
Tax over pre-tax profit, last 3 years. The base corporate rate is about 25%.
Share count changed +0.4% in three years, net of bonuses and splits
From 2023-03-31 to 2026-03-31. Shares issued for mergers, placements, conversions and stock options all count.
No auditor change or resignation filings in three years
From NSE announcements on record.
Results were filed late in 0 of the last 8 quarters
Slowest filing came 43 days after the period end.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 1 check not run for lack of data.
Formula Scores
Piotroski F-score: 5 of 9 · FY to 2026-03-31one point for each of nine tests on profitability, leverage and liquidity, and operating efficiency, comparing the year with the one before
- ✓ Return on assets positive: 24.05 — profit after tax over the year's opening total assets, %
- ✓ Operating cash flow positive: 3,103.7 — ₹ crore
- ✓ Cash flow above profit (accruals): 616.4 — operating cash flow less profit after tax, ₹ crore
- ✓ Return on assets improved: 10.06 — change in ROA, percentage points
- ✗ Long-term borrowings to assets fell: 0 — no long-term borrowings in either year; the paper scores no decrease as 0
- ✗ Current ratio improved: -0.05 — change in current assets over current liabilities
- ✗ No new shares issued: 201.37 — change in share capital, %
- Gross margin improved — material cost not reported (a services company has none)
- ✓ Asset turnover improved: 0.154 — revenue over the year's opening total assets, change
Inputs: profit after tax ₹2,487 Cr (2026-03-31) · profit after tax ₹1,322 Cr (2025-03-31) · total assets ₹13,446 Cr (2026-03-31) · total assets ₹10,342 Cr (2025-03-31)
The paper's bands: 8–9: the paper's high group; 0–2: the paper's low group
8 of the nine tests could be run; the score counts the ones that passed
Source: Joseph Piotroski, "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers", Journal of Accounting Research, 2000
Altman Z-score: not computed · FY to 2026-03-31no market capitalisation for the equity term
Graham number: 471.2 ₹ per share · FY to 2026-03-31√(22.5 × earnings per share × book value per share): the price at which P/E × P/B = 22.5 (a P/E of 15 at a P/B of 1.5)
- earnings per share: 60.32
- book value per share: 163.59 — owners' equity over shares (paid-up capital / face value)
Inputs: earnings per share 60.32 (2026-03-31) · owners' equity ₹6,673 Cr (2026-03-31) · paid-up capital ₹82 Cr (2026-03-31) · face value 2 (2026-03-31)
a number the book uses as a ceiling for a defensive investor's purchase price; it is arithmetic on two reported figures, not a valuation
Source: Benjamin Graham, The Intelligent Investor (1949; the 22.5 in the 1973 edition's criteria for the defensive investor)
Sloan accrual ratio: -5.18 % of assets · FY to 2026-03-31(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹2,487 Cr (2026-03-31) · operating cash flow ₹3,104 Cr (2026-03-31) · total assets ₹13,446 Cr (2026-03-31) · total assets ₹10,342 Cr (2025-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.