Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	5,000	4,719	4,970	4,841	4,622	4,432	4,593	4,668	4,250	4,069	4,256	4,433	4,011	4,023	4,197	4,380	3,550	3,575	3,607	3,403	3,166	3,419	3,421	2,868	2,983	3,049	2,700	2,799	2,842	2,870	2,544	2,538
Other income	61.4	55.5	59.5	52.1	57	63	62.5	46	55.6	57.3	50.6	52.4	53.9	56.4	50.8	53.2	53.8	55.1	53.4	60.5	82.6	73.5	93.7	78.6	65.2	68.2	67.5	61.8	60	44	42	44.4
Total expenses	4,262	3,970	4,108	4,006	3,973	3,739	3,875	3,995	3,600	3,388	3,544	3,686	3,446	3,322	3,475	3,774	3,085	3,123	3,138	2,933	2,634	2,822	2,777	2,489	2,551	2,618	2,361	2,411	2,436	2,455	2,193	2,185
EBITDA	840	853	980	955	757	805	845	783	754	787	821	872	689	801	818	712	550	540	558	554	612	675	717	454	502	492	395	437	452	454	389	397
EBITDA margin	16.8%	18.1%	19.7%	19.7%	16.4%	18.2%	18.4%	16.8%	17.7%	19.4%	19.3%	19.7%	17.2%	19.9%	19.5%	16.3%	15.5%	15.1%	15.5%	16.3%	19.3%	19.8%	21.0%	15.8%	16.8%	16.1%	14.6%	15.6%	15.9%	15.8%	15.3%	15.6%
Finance costs	22.9	18.7	33.3	34.7	26.2	30.7	44.6	34.6	29	26.4	31.1	53.4	53.1	34.9	38.1	54.1	33.8	37.4	39	34.2	31.8	29.8	25.6	27	23.7	16.1	10.1	1.3	3	2.4	2.4	2.4
Depreciation	79.5	85.2	84.5	85.1	82	81	82.4	76.1	73.9	79.9	78.1	71.7	70.8	65.3	58	51.7	50.9	50.4	50.2	49.1	48.6	48.5	48	48.5	46.7	44.9	44.8	46.9	42.4	36.9	35.6	42.4
Profit before tax	799	804	922	887	706	757	780	719	682	738	760	800	619	757	1,148	659	519	506	523	531	614	670	737	457	497	498	392	450	466	459	393	397
Tax	204	105	237	229	181	193	196	184	176	198	203	212	167	204	217	169	141	136	141	144	161	175	194	84.9	127	95.5	143	156	166	156	135	133
Net profit	593	680	682	655	520	559	582	532	505	537	556	587	455	558	932	491	378	369	382	387	453	495	543	372	370	403	249	294	300	303	258	263
Net margin	11.9%	14.4%	13.7%	13.5%	11.3%	12.6%	12.7%	11.4%	11.9%	13.2%	13.1%	13.2%	11.4%	13.9%	22.2%	11.2%	10.6%	10.3%	10.6%	11.4%	14.3%	14.5%	15.9%	13.0%	12.4%	13.2%	9.2%	10.5%	10.6%	10.6%	10.1%	10.4%
EPS (₹)	24.55	28.16	28.23	27.17	21.62	23.25	24.15	22.06	20.99	22.35	23.11	24.41	19.00	23.19	38.71	20.48	15.77	15.41	15.95	16.17	18.93	20.70	22.69	15.58	15.50	16.82	10.45	12.37	12.51	25.22	21.51	21.96
Net profit YoY	+14.1%	+21.6%	+17.1%	+23.2%	+3.0%	+4.2%	+4.8%	−9.4%	+10.9%	−3.8%	−40.4%	+19.6%	–	+47.5%	+152.6%	+28.5%	–	−18.4%	−22.9%	−28.7%	+22.4%	+23.0%	+118.3%	+26.5%	+23.3%	+32.9%	−3.7%	+11.8%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY20	FY19	FY18
Revenue from operations	19,152	17,943	16,769	16,301	14,136	11,600	11,055	9,990
Other income	224	227	214	216	223	279	206	166
Total expenses	16,057	15,208	14,064	13,865	12,280	10,018	9,492	8,638
EBITDA	3,544	3,187	3,170	2,831	2,202	1,843	1,733	1,502
EBITDA margin	18.5%	17.8%	18.9%	17.4%	15.6%	15.9%	15.7%	15.0%
Finance costs	113	139	164	169	144	76.9	9.1	7.6
Depreciation	337	313	300	226	201	185	162	142
Profit before tax	3,319	2,937	2,917	3,027	2,079	1,844	1,769	1,518
Tax	752	749	779	716	562	451	612	514
Net profit	2,537	2,178	2,134	2,316	1,516	1,394	1,155	1,004
Net margin	13.2%	12.1%	12.7%	14.2%	10.7%	12.0%	10.5%	10.0%
EPS (₹)	105.18	90.45	88.84	96.39	63.31	58.35	48.25	83.65
Net profit YoY	+16.5%	+2.0%	−7.9%	+52.8%	–	+20.6%	+15.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	2,612	2,481	2,573	2,526	1,300
Investing cash flow	−757	84.4	476	−1,517	911
Financing cash flow	−1,783	−2,762	−2,830	−1,028	−2,246
Capital expenditure	206	375	562	711	550
Free cash flow (CFO − capex)	2,406	2,106	2,011	1,815	749

Net profit trend

annual, ₹ crore

FY20

₹1,394

FY22

₹1,516+9%

FY23

₹2,316+53%

FY24

₹2,134−8%

FY25

₹2,178+2%

FY26

₹2,537+16%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	6 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	6 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	7 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	7 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	10 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	10 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	5 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	5 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	5 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	5 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY268.41 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 51.6×45.6×

P/B5Y avg 35.29×23.29×

ROEFY26, on average equity53.6%

Net margin13.2%

Debt / equity0.27×

Revenue CAGR (3Y)5.5%

Profit CAGR (3Y)3.1%

EPS (TTM)₹108.35

Market cap₹1.19L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

23.29×

vs 8-point avg 35.29× (−34%)

23.29× low35.29× avg47.56× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹9,732 Cr+10%

Net worth₹5,107 Cr+17%

Total borrowings₹1,358 Cr+11%

Cash & bank balances₹220 Cr+66%

Investments₹3,156 Cr+33%

Inventories₹1,346 Cr+9%

Trade receivables₹469 Cr+5%

Trade payables₹1,896 Cr+8%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	50.55	50.55	50.55	50.55	50.55	50.55	50.55	50.55	50.55	50.55	50.55	50.55
FII	13.40	15.63	14.88	15.02	15.58	15.72	16.46	17.90	17.41	18.23	18.99	19.66
DII	20.93	18.87	19.60	19.39	18.66	18.26	17.58	16.37	16.82	15.77	14.97	13.98
of which MF	12.25	10.39	10.59	9.83	8.63	–	–	–	–	–	–	–
Retail	12.37	12.17	12.26	12.35	12.46	12.65	12.65	12.41	12.52	12.77	12.77	13.27
Other public	2.75	2.78	2.71	2.69	2.75	2.82	2.76	2.77	2.70	2.68	2.72	2.54

2,68,246 shareholders · NSE shareholding pattern filings.