Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total expenses | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 1.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| EBITDA | −0.2 | 0.1 | −0.1 | −0.2 | −0.1 | −0.1 | −0 | −0 | −0.1 | −0 | −0 | −0 | −0.1 | −0 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −0 | −0.1 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −1.1 | −0.1 | −0.1 | −0.1 | −0.2 |
| EBITDA margin | – | 47.7% | – | – | – | – | – | – | – | -1920.0% | -16750.0% | -1350.0% | – | -2150.0% | -728.3% | -172.0% | -889.6% | – | -3320.0% | – | -2627.3% | -20700.0% | – | – | – | -12020.0% | -42500.0% | – | – | -9042.9% | – | -286.8% | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −0.2 | 0.1 | −0.1 | −0.2 | −0.1 | −2.5 | −0 | −0 | −0 | −0 | 0 | −0 | −2.9 | 0.9 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −0 | −0.1 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −1.1 | −0.1 | −0.1 | −0.1 | −0.2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | −0.2 | 0.1 | −0.1 | −0.2 | −0.1 | −2.5 | −0 | −0 | −0 | −0 | 0 | −0 | −2.9 | 0.9 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −0 | −0.1 | −0 | −0 | −0.1 | −0.1 | −0 | −0.1 | −1.1 | −0.1 | −0.1 | −0.1 | −0.2 |
| Net margin | – | 62.0% | – | – | – | – | – | – | – | -120.0% | 10600.0% | -963.6% | – | 47500.0% | -728.3% | -172.0% | -889.6% | – | -3320.0% | – | -2627.3% | -20700.0% | – | – | – | -11720.0% | -43100.0% | – | – | -8700.0% | – | -289.1% | – |
| EPS (₹) | -0.04 | 0.02 | -0.02 | -0.03 | -0.02 | -0.46 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | -0.53 | 0.15 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | 0.08 | 0.03 | 0.07 | -0.20 | -0.06 | -0.02 | -0.21 | -0.01 | -0.01 | -0.02 | -0.03 |
| Net profit YoY | −111.2% | +104.3% | −300.8% | −1061.6% | −136.7% | −104958.3% | −223.1% | +34.9% | +98.5% | −100.3% | +163.3% | +32.3% | −2768.2% | +1335.5% | −0.9% | +73.4% | −254.0% | +33.1% | +13.5% | −232.9% | +76.2% | −76.6% | +10.9% | +73.2% | +88.6% | – | +29.2% | −124.8% | −1080.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other income | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Total expenses | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 1.3 | 0 |
| EBITDA | −0.4 | −0.1 | −0.2 | −0.2 | −0.2 | −0.3 | −1.3 | 0 |
| EBITDA margin | -202.3% | -241.5% | -4695.7% | -9096.3% | -2325.2% | -14190.5% | -156675.0% | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −0.3 | −2.6 | −2.9 | 0.7 | −0.2 | −0.3 | −1.2 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | −0.3 | −2.6 | −2.9 | 0.7 | −0.2 | −0.3 | −1.2 | 0 |
| Net margin | -160.7% | -4342.2% | -62489.4% | 25525.9% | -2325.2% | -14214.3% | -156212.5% | – |
| EPS (₹) | -0.05 | -0.47 | -0.50 | 0.12 | -0.04 | -0.05 | -0.54 | 0.00 |
| Net profit YoY | +89.2% | +11.3% | −526.1% | +377.0% | +16.6% | +76.1% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −2.9 | −0 | −0.6 | 2.8 |
| Investing cash flow | 0.4 | 2.7 | 0 | −0.3 | −2.8 |
| Financing cash flow | 0 | 0.1 | 0 | 0.8 | −0 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | −0.4 | −2.9 | −0 | −0.6 | 2.8 |
Net profit trend
annual, ₹ croreFY21
₹−0.3
FY22
₹−0.2+17%
FY23
₹0.7+377%
FY24
₹−2.9−526%
FY25
₹−2.6+11%
FY26
₹−0.3+89%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | – | PDF XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 17 Jun 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 28 May 2025 | PDF XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 5 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 17 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 2.8×-29.6×
P/B5Y avg 5.24×-16.24×
ROEFY26, on average equity40.7%
Net margin-160.7%
Debt / equity0.00×
Revenue CAGR (3Y)301.7%
Profit CAGR (3Y)–
EPS (TTM)₹-0.07
Market cap₹11 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
-16.24×
vs 8-point avg 5.24× (−410%)
-16.24× low5.24× avg14.16× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹4 Cr−31%
Net worth₹-1 Cr+1%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−27%
Investments₹0 Cr−100%
Inventories₹0 Cr+0%
Trade receivables₹0 Cr
Trade payables₹0 Cr
Change vs the same date a year earlier.