Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 58,539 | 55,383 | 53,982 | 52,145 | 49,463 | 47,876 | 45,129 | 41,473 | 38,506 | 37,599 | 37,900 | 37,044 | 37,440 | 36,009 | 35,804 | 34,527 | 32,805 | 31,500 | 29,867 | 28,326 | 26,854 | 25,747 | 26,518 | 25,785 | 23,939 | 23,723 | 21,947 | 21,131 | 20,738 | 20,602 | 20,519 | 20,423 |
| Other income | 907 | 879 | 702 | 728 | 509 | 486 | 470 | 255 | 364 | 317 | 440 | 330 | 348 | 285 | 258 | 202 | 192 | 18.6 | 197 | 109 | 210 | 83.9 | 49.2 | 149 | 481 | 99.4 | 74.5 | 67.7 | 74.6 | 54.6 | 67.5 | 69.4 |
| Total expenses | 45,428 | 43,141 | 42,242 | 40,632 | 39,550 | 38,696 | 37,912 | 36,051 | 34,491 | 33,513 | 34,804 | 32,450 | 33,109 | 31,881 | 31,335 | 30,820 | 29,568 | 28,102 | 28,078 | 26,727 | 25,813 | 24,778 | 25,940 | 25,325 | 24,214 | 23,920 | 22,627 | 22,138 | 22,435 | 22,002 | 21,790 | 22,509 |
| EBITDA | 33,303 | 31,492 | 30,783 | 29,561 | 27,839 | 27,009 | 24,597 | 21,846 | 19,708 | 19,365 | 19,815 | 19,514 | 19,599 | 18,697 | 18,453 | 17,594 | 16,529 | 16,040 | 14,703 | 13,811 | 12,980 | 12,332 | 12,053 | 11,642 | 10,408 | 10,165 | 9,246 | 8,860 | 8,289 | 6,632 | 6,218 | 6,244 |
| EBITDA margin | 56.9% | 56.9% | 57.0% | 56.7% | 56.3% | 56.4% | 54.5% | 52.7% | 51.2% | 51.5% | 52.3% | 52.7% | 52.3% | 51.9% | 51.5% | 51.0% | 50.4% | 50.9% | 49.2% | 48.8% | 48.3% | 47.9% | 45.5% | 45.2% | 43.5% | 42.9% | 42.1% | 41.9% | 40.0% | 32.2% | 30.3% | 30.6% |
| Finance costs | 5,956 | 5,606 | 5,623 | 4,866 | 5,461 | 5,502 | 5,676 | 5,424 | 5,152 | 5,203 | 6,645 | 5,186 | 5,614 | 5,163 | 4,686 | 4,940 | 4,511 | 4,059 | 4,367 | 3,964 | 4,226 | 3,861 | 3,972 | 3,760 | 3,456 | 3,308 | 2,985 | 2,931 | 3,228 | 2,538 | 2,017 | 3,093 |
| Depreciation | 14,235 | 13,644 | 13,420 | 13,182 | 12,465 | 12,326 | 11,704 | 11,000 | 10,540 | 10,075 | 10,074 | 9,734 | 9,654 | 9,406 | 9,298 | 8,947 | 8,781 | 8,583 | 8,547 | 8,247 | 7,714 | 7,502 | 7,503 | 7,421 | 7,227 | 7,055 | 6,941 | 6,935 | 6,759 | 5,493 | 5,472 | 5,237 |
| Profit before tax | 13,665 | 9,960 | 12,185 | 12,241 | 10,422 | 9,526 | 15,232 | 4,824 | 5,114 | 1,948 | 3,405 | 3,354 | 1,263 | 4,413 | 4,058 | 3,909 | 3,429 | 4,323 | 2,025 | 2,430 | 1,281 | 1,494 | −3,933 | 560 | −11,540 | −7,102 | −1,655 | −31,650 | −3,092 | 677 | 210 | −2,162 |
| Tax | 3,761 | 797 | 3,799 | 3,672 | 3,083 | −2,892 | 757 | 1,744 | 1,308 | 710 | 1,232 | 1,847 | 333 | 788 | 1,076 | 1,286 | 1,123 | 1,322 | 991 | 1,031 | 835 | 510 | 4,307 | 552 | 3,818 | −2,034 | −1,038 | −8,504 | −607 | 137 | −182 | −2,248 |
| Net profit | 10,012 | 9,247 | 8,503 | 8,651 | 7,422 | 12,476 | 16,135 | 4,153 | 4,718 | 2,068 | 2,876 | 2,093 | 1,520 | 4,226 | 2,614 | 2,979 | 2,469 | 3,715 | 1,651 | 1,998 | 941 | 1,511 | 1,350 | −33.9 | −15,191 | −4,977 | −465 | −22,830 | −2,392 | 576 | 383 | 249 |
| Net margin | 17.1% | 16.7% | 15.8% | 16.6% | 15.0% | 26.1% | 35.8% | 10.0% | 12.3% | 5.5% | 7.6% | 5.7% | 4.1% | 11.7% | 7.3% | 8.6% | 7.5% | 11.8% | 5.5% | 7.1% | 3.5% | 5.9% | 5.1% | -0.1% | -63.5% | -21.0% | -2.1% | -108.0% | -11.5% | 2.8% | 1.9% | 1.2% |
| EPS (₹) | 13.38 | 12.53 | 11.44 | 11.66 | 10.26 | 19.02 | 25.54 | 6.21 | 7.21 | 3.61 | 4.27 | 2.36 | 2.84 | 5.30 | 2.81 | 3.80 | 2.88 | 3.59 | 1.49 | 2.06 | 0.52 | 1.39 | -16.10 | -1.40 | -29.22 | -9.69 | -2.02 | -44.92 | -6.18 | 0.27 | 0.22 | 0.30 |
| Net profit YoY | +34.9% | −25.9% | −47.3% | +108.3% | +57.3% | +503.2% | +460.9% | +98.4% | +210.3% | −51.1% | +10.1% | −29.7% | −38.4% | +13.8% | +58.3% | +49.1% | +162.2% | +145.9% | +22.3% | +5994.1% | +106.2% | +130.4% | +390.4% | +99.9% | −535.0% | −963.9% | −221.5% | −9261.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,10,973 | 1,72,985 | 1,49,982 | 1,39,145 | 1,16,547 | 1,00,616 | 87,539 | 80,780 |
| Other income | 2,817 | 1,574 | 1,435 | 937 | 534 | 643 | 325 | 291 |
| Total expenses | 1,65,564 | 1,47,150 | 1,33,876 | 1,23,603 | 1,08,720 | 99,740 | 91,128 | 86,088 |
| EBITDA | 1,19,675 | 93,159 | 78,292 | 71,274 | 57,534 | 45,372 | 36,482 | 25,819 |
| EBITDA margin | 56.7% | 53.9% | 52.2% | 51.2% | 49.4% | 45.1% | 41.7% | 32.0% |
| Finance costs | 21,555 | 21,754 | 22,648 | 19,300 | 16,616 | 15,091 | 12,382 | 9,779 |
| Depreciation | 52,711 | 45,570 | 39,538 | 36,432 | 33,091 | 29,404 | 27,690 | 21,348 |
| Profit before tax | 44,808 | 34,696 | 9,970 | 15,809 | 10,060 | −14,395 | −43,499 | −2,087 |
| Tax | 11,350 | 917 | 4,121 | 4,273 | 4,178 | 8,933 | −12,182 | −3,419 |
| Net profit | 33,823 | 37,481 | 8,558 | 12,287 | 8,305 | −12,364 | −30,664 | 1,688 |
| Net margin | 16.0% | 21.7% | 5.7% | 8.8% | 7.1% | -12.3% | -35.0% | 2.1% |
| EPS (₹) | 45.96 | 58.00 | 13.09 | 14.80 | 7.67 | -46.50 | -63.41 | 1.02 |
| Net profit YoY | −9.8% | +338.0% | −30.4% | +47.9% | +167.2% | +59.7% | −1917.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,22,230 | 98,332 | 78,898 | 65,325 | 55,017 |
| Investing cash flow | −58,535 | −60,270 | −50,204 | −39,080 | −41,870 |
| Financing cash flow | −52,293 | −36,533 | −27,779 | −24,470 | −15,203 |
| Capital expenditure | 45,176 | 37,908 | 38,192 | 26,057 | 26,541 |
| Free cash flow (CFO − capex) | 77,054 | 60,425 | 40,707 | 39,268 | 28,476 |
Net profit trend
annual, ₹ croreFY21
₹−12,364
FY22
₹8,305+167%
FY23
₹12,287+48%
FY24
₹8,558−30%
FY25
₹37,481+338%
FY26
₹33,823−10%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated · audited | 4 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone · audited | 4 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 13 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated · audited | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone · audited | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated · audited | 3 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone · audited | 3 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 46.2×29.9×
P/B5Y avg 8.41×7.30×
ROEFY26, on average equity25.7%
Net margin16.0%
Debt / equity0.82×
Revenue CAGR (3Y)14.9%
Profit CAGR (3Y)40.1%
EPS (TTM)₹59.76
Market cap₹10.88L Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
7.30×
vs 8-point avg 8.41× (−13%)
5.88× low8.41× avg11.96× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹5.52L Cr+7%
Net worth₹1.49L Cr+31%
Total borrowings₹1.22L Cr−18%
Cash & bank balances₹13,722 Cr+125%
Investments₹14,839 Cr+576%
Inventories₹601 Cr+33%
Trade receivables₹7,978 Cr+7%
Trade payables₹45,015 Cr+18%
Change vs the same date a year earlier.
Revenue mix FY26
Mobile Services India48.1%result ₹35,766 Cr
Mobile Services Africa24.2%result ₹18,794 Cr
Passive Infrastructure Services13.9%result ₹11,227 Cr
Airtel Business9.0%result ₹6,360 Cr
Homes Services3.3%result ₹1,223 Cr
Digital TV Services1.3%result ₹−206 Cr
Others0.2%result ₹331 Cr
Segment revenue as reported, before inter-segment eliminations.