Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q4 FY22 | Q3 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q4 FY20 | Q3 FY20 | Q1 FY20 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.1 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 2.2 | 0 | 0 | 2.4 | 0.8 | 10 | 1.2 | 0.4 | 0.1 | 9.2 | 1 |
| Other income | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Total expenses | 0.2 | −0.2 | 0.5 | 0.4 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.8 | 0.7 | 0.5 | 1.9 | 3 | 0.4 | 0.5 | 2.2 | 0.9 | 9.3 | 1.3 | 0.6 | 0.6 | 9.1 | 0.2 |
| EBITDA | −0.1 | 0.5 | −0.3 | −0.2 | −0.3 | −0.4 | −0.2 | −0.2 | −0.2 | −0.6 | −0.4 | −0.3 | −0.2 | −0.5 | −0.2 | −0.2 | 0.5 | 0.2 | 0.9 | 0.3 | 0.1 | −0.1 | 0.5 | 1.3 |
| EBITDA margin | -118.2% | 149.3% | – | – | – | -141.3% | – | – | -993.5% | -4614.8% | – | – | -10.0% | -24.2% | – | – | 21.2% | 23.2% | 8.9% | 25.9% | 24.8% | -197.3% | 5.0% | 124.6% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | −0.1 | 0.2 | 0 | 0.2 | 0.1 | 0.1 |
| Depreciation | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
| Profit before tax | −0.1 | 0.5 | −0.5 | −0.4 | −0.5 | −0.4 | −0.4 | −0.4 | −0.4 | −0.8 | −0.7 | −0.5 | −0.4 | −1.6 | −0.4 | −0.5 | 0.3 | −0.1 | 0.9 | −0.1 | −0.2 | −0.6 | 0.1 | 0.8 |
| Tax | −0 | −2 | −1 | −1.1 | −0 | −2.7 | −0.2 | 0 | −0 | 0 | −0.2 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
| Net profit | −0.1 | 2.5 | 0.5 | 0.7 | −0.4 | 2.3 | −0.2 | −0.4 | −0.4 | −0.8 | −0.4 | −0.5 | −0.4 | −1.6 | −0.4 | −0.5 | 0.3 | −0.1 | 0.9 | −0.1 | −0.3 | −0.6 | 0 | 0.8 |
| Net margin | -72.1% | 757.7% | – | – | – | 928.4% | – | – | -1886.0% | -5950.0% | – | – | -25.2% | -72.6% | – | – | 12.1% | -10.7% | 8.8% | -7.9% | -75.5% | -860.7% | 0.4% | 75.0% |
| EPS (₹) | 0.00 | 1.55 | 0.50 | 0.43 | -0.28 | -1.94 | -0.12 | -0.25 | -0.24 | -0.47 | -0.26 | -0.35 | -0.24 | -0.99 | -0.25 | -0.30 | 0.19 | -0.05 | 0.56 | -0.06 | -0.17 | -0.37 | 0.02 | 0.47 |
| Net profit YoY | +82.7% | +5.2% | +393.1% | +272.8% | −16.0% | +407.8% | +59.2% | +30.0% | +0.6% | +51.4% | −13.4% | – | – | −230.5% | −233.1% | −153.8% | +426.2% | – | +430.6% | +84.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.4 | 0.3 | 1.5 | 2.2 | 3.6 | 11.2 | 10.4 | 31.4 |
| Other income | 0 | 0.2 | 0 | 0.1 | 0 | 0.2 | 0 | 0.1 |
| Total expenses | 1.3 | 2 | 3.9 | 4.1 | 4.3 | 11.2 | 11.3 | 31.3 |
| EBITDA | −0.3 | −0.9 | −1.4 | −1 | 0.3 | 1 | 0.7 | 2.1 |
| EBITDA margin | -78.4% | -344.2% | -93.2% | -47.3% | 9.0% | 9.0% | 6.9% | 6.8% |
| Finance costs | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.4 |
| Depreciation | 0.6 | 0.8 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1.6 |
| Profit before tax | −0.9 | −1.5 | −2.3 | −2.7 | −0.7 | 0.1 | −0.8 | 0.1 |
| Tax | −4.1 | 2.9 | −0.2 | 0 | 0 | 0 | 0.2 | 0.1 |
| Net profit | 3.2 | −4.4 | −2.1 | −2.7 | −0.7 | 0.1 | −1 | 0.1 |
| Net margin | 877.5% | -1632.6% | -140.3% | -125.8% | -19.3% | 0.6% | -9.3% | 0.2% |
| EPS (₹) | 2.03 | -2.80 | -1.58 | -1.72 | -0.44 | 0.04 | -0.63 | 0.04 |
| Net profit YoY | +172.1% | −108.6% | +21.5% | −292.4% | −1188.8% | +106.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −2.5 | 0 | −3.8 | −1.3 | 1.7 |
| Investing cash flow | −0 | 0 | 5 | 0 | 0 |
| Financing cash flow | 2.4 | 0 | −1.6 | 0.6 | −1.7 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | −2.5 | 0 | −3.8 | −1.3 | 1.7 |
Net profit trend
annual, ₹ croreFY21
₹0.1
FY22
₹−0.7−1189%
FY23
₹−2.7−292%
FY24
₹−2.1+22%
FY25
₹−4.4−109%
FY26
₹3.2+172%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 15 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 15 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Consolidated | – | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | – | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 1.4×1.4×
P/B5Y avg 0.06×0.06×
ROEFY26, on average equity3.9%
Net margin877.5%
Debt / equity0.06×
Revenue CAGR (3Y)-44.7%
Profit CAGR (3Y)–
EPS (TTM)₹2.27
Market cap₹5 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.06×
vs 7-point avg 0.06× (−1%)
0.04× low0.06× avg0.08× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹108 Cr−6%
Net worth₹84 Cr+4%
Total borrowings₹5 Cr+90%
Cash & bank balances₹0 Cr−41%
Investments₹12 Cr+11009%
Inventories₹27 Cr+2%
Trade receivables₹1 Cr
Trade payables₹2 Cr−42%
Change vs the same date a year earlier.
Revenue mix FY24
Information Technology/Servies99.2%result ₹0 Cr
Other Income0.8%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.