Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q4 FY18
Revenue from operations	11.3	37.4	10.1	19.4	9.4	26.5	9.3	18.6	7.7	12.9	9	14.6	5.8	5.2	7.9	13.7	4.5	2.1	6.7	6	5.1	3.8	3.5	5.3	3.9	7.1	6.3	5.4	0	0
Other income	0	0	0	0	1.5	0	0	0.7	0	0.3	0	0	0.1	0	0	0	0	0	0	0	0	0	0.4	0	0.1	0	0	0	0	0
Total expenses	1.2	7.2	1.2	2.8	1.5	5.1	0.6	1.3	0.7	3.9	0.8	1.1	1	3.6	1	1	0.7	2.3	0.8	1.1	0.7	3.2	1	1.4	0.9	2.7	2.3	1.1	0	0
EBITDA	10.2	30.4	9	16.6	8	21.5	8.8	17.4	7.1	9.1	8.4	13.6	5	1.8	7	12.8	4	0	6	5	4.6	0.8	2.6	4.1	3.1	4.5	4.2	4.5	0	0
EBITDA margin	90.4%	81.1%	89.2%	86.0%	85.2%	81.3%	95.0%	93.6%	92.2%	70.8%	92.9%	93.0%	85.4%	33.9%	89.4%	93.9%	88.1%	0.8%	90.5%	83.9%	88.6%	20.1%	75.0%	77.3%	81.2%	64.2%	67.4%	83.5%	–	–
Finance costs	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0	0
Profit before tax	10.1	30.3	8.9	16.6	9.5	21.4	8.7	18	7	9.4	8.3	13.5	5	1.6	6.9	68.3	3.8	−0.2	5.9	4.9	4.4	0.6	2.9	3.9	3	4.3	4	0.7	0	0
Tax	48.9	37.3	30.4	13.2	12.6	−2.3	2.9	19.3	60	83.9	19.3	23.2	18.8	37.4	18.3	17	11.8	28.9	12.5	12.2	12.1	70	13.1	8.1	−1.2	71.3	4.3	1.8	0	0
Net profit	146	114	89.4	40	38.4	−3.3	7	36	183	250	57.9	69.3	56.3	114	59.1	51.3	34.8	85.9	38.1	40.5	33.2	208	38.8	23.7	−3.5	44.7	27.3	38.5	0	0
Net margin	1294.4%	305.1%	884.5%	206.4%	407.8%	-12.6%	75.5%	193.9%	2364.5%	1935.5%	640.4%	474.2%	963.6%	2201.6%	751.4%	375.2%	776.1%	4016.2%	570.5%	677.3%	645.6%	5499.1%	1119.8%	448.7%	-91.4%	633.9%	433.7%	710.7%	–	–
EPS (₹)	38.76	30.33	23.73	10.61	10.20	-0.88	1.86	9.56	48.48	66.43	15.38	18.39	14.95	30.29	15.68	13.62	9.25	22.82	10.12	10.74	8.82	55.23	10.31	0.63	0.94	11.91	7.26	10.22	0.00	0.00
Net profit YoY	+279.8%	+3533.6%	+1178.4%	+10.9%	−79.0%	−101.3%	−87.9%	−48.0%	+224.3%	+119.3%	−1.9%	+35.0%	+61.7%	+32.7%	+55.0%	+26.8%	+4.9%	−58.7%	−1.9%	+70.8%	+1037.5%	+365.5%	+42.1%	−38.5%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	76.3	62	42.4	31.2	19.9	16.4	22.1	18.2	1,244
Other income	1.6	0.7	0.4	0	0	0.5	0	1.6	12.6
Total expenses	12.6	7.6	6.8	6.2	4.9	6.5	6.7	4.5	1,166
EBITDA	64	54.8	36.1	25.6	15.6	10.6	16.2	13.7	94.3
EBITDA margin	83.9%	88.4%	85.2%	82.0%	78.4%	64.5%	73.2%	75.7%	7.6%
Finance costs	0	0	0	0	0	0	0.1	0	0
Depreciation	0.3	0.4	0.5	0.6	0.6	0.7	0.8	0.1	16.4
Profit before tax	65.3	55.1	36.1	25	15	10.4	19	16.6	77.9
Tax	93.5	80	145	84.5	65.7	90	85.6	21.3	29.4
Net profit	282	222	434	259	198	267	151	126	112
Net margin	369.5%	358.4%	1022.4%	830.9%	991.5%	1627.3%	684.2%	696.5%	9.0%
EPS (₹)	74.87	59.01	115.15	68.84	22.82	70.89	38.31	33.57	29.64
Net profit YoY	+26.9%	−48.8%	+67.3%	+31.1%	−25.9%	+76.5%	+19.7%	+13.3%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	32.9	21.2	9.1	−0.2	5.5
Investing cash flow	59	−49.1	18.2	6.9	−26.7
Financing cash flow	−0	0	0	0	0
Capital expenditure	0	0	0	0	0
Free cash flow (CFO − capex)	32.9	21.2	9.1	−0.2	5.5

Net profit trend

annual, ₹ crore

FY21

₹267

FY22

₹198−26%

FY23

₹259+31%

FY24

₹434+67%

FY25

₹222−49%

FY26

₹282+27%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	14 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	29 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	29 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	12 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	12 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL

Annual reports

NSE archive

FY263.37 MB FY25 FY24 FY23 FY22 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 5.6×4.3×

P/B5Y avg 0.28×0.20×

ROEFY26, on average equity3.7%

Net margin369.5%

Debt / equity0.00×

Revenue CAGR (3Y)34.7%

Profit CAGR (3Y)2.8%

EPS (TTM)₹103.42

Market cap₹1,666 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.20×

vs 10-point avg 0.28× (−29%)

0.14× low0.28× avg0.37× high

History points are balance-sheet dates (2021 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹9,394 Cr+24%

Net worth₹8,539 Cr+24%

Total borrowings₹0 Cr

Cash & bank balances₹99 Cr+1258%

Investments₹8,764 Cr+23%

Inventories₹0 Cr

Trade receivables₹0 Cr

Change vs the same date a year earlier.

Revenue mix FY18

Automotive Components98.4%result ₹81.8 Cr

Core Investment Company1.6%result ₹13.2 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.13	74.13	74.13	74.13	74.13	74.13	74.13	74.13	74.13	74.13	74.13	74.13
FII	0.71	0.66	0.66	0.66	0.74	0.74	0.77	0.76	1.70	1.55	1.53	1.44
DII	0.15	0.15	0.15	0.28	0.02	0.23	0.23	0.01	0.01	0.01	0.44	0.44
Retail	15.40	15.11	15.22	15.21	14.86	13.83	13.64	13.57	12.59	12.98	12.66	12.77
Other public	9.61	9.95	9.84	9.72	10.25	11.07	11.23	11.53	11.57	11.33	11.24	11.22

27,271 shareholders · NSE shareholding pattern filings.