Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18	Q1 FY18
Revenue from operations	572	480	567	1,147	248	1,777	832	545	191	854	602	616	298	798	462	535	695	1,381	804	504	129	1,137	459	277	31.4	1,435	509	659	492	877	2,021	548
Other income	103	119	97.2	121	86.9	99.6	84.4	86	80.4	88.5	87.6	78.3	107	37.2	36.5	45	36.8	28.7	34.7	20.3	27.6	25.2	54.5	10.8	31.2	32.4	33	25.1	25.5	56.9	30.2	22.1
Total expenses	510	445	561	980	312	1,498	724	464	260	555	500	500	348	630	392	463	678	998	540	462	184	824	445	247	169	1,067	479	523	399	788	1,655	442
EBITDA	83.1	55.2	26	188	−45.4	299	127	98.8	−52.3	316	119	134	−32.6	183	88.9	93.9	42	404	290	66.1	−33.7	344	39.7	52.2	−119	405	53.4	158	112	120	385	124
EBITDA margin	14.5%	11.5%	4.6%	16.3%	-18.3%	16.8%	15.2%	18.1%	-27.4%	37.0%	19.7%	21.8%	-11.0%	23.0%	19.3%	17.5%	6.0%	29.3%	36.0%	13.1%	-26.2%	30.3%	8.7%	18.8%	-377.1%	28.2%	10.5%	23.9%	22.7%	13.7%	19.1%	22.5%
Finance costs	0.6	0.7	0.7	1.3	0.7	0.7	0.7	0.7	1.2	0.8	0.8	0.8	0.8	0.8	0.8	0.8	2	0.8	0.8	0.9	0.9	0.9	0.9	0.9	1.2	1.2	1	0.9	1.6	1.4	1	1
Depreciation	20.2	19.8	19.3	19.1	17.7	19.7	17.7	17.7	15.7	16.3	16.5	17.4	16.9	13.9	18.6	21.3	23.4	20.6	24.8	23.7	21.2	30.8	24.8	21.4	17.5	35.5	22.8	20.8	17.3	30.1	18.2	16.2
Profit before tax	166	154	103	288	23.1	378	193	166	11.2	388	189	194	57.1	206	106	117	53.3	378	299	61.8	−28.2	338	68.5	40.6	−106	400	62.6	161	118	146	396	128
Tax	46.8	40.7	30.3	71.7	4.8	160	45.8	43.9	4	99.1	54.1	47	15.3	53.1	22.2	40.9	13.5	113	85.3	18.5	−7.2	77.4	19.4	14.4	−28	90.7	9.4	54.7	52.7	21.6	59.8	46.6
Net profit	119	113	72.9	216	18.3	218	147	123	7.2	289	135	147	41.8	153	83.7	75.8	39.9	264	213	43.3	−21	260	49.2	26.2	−78	310	53.2	106	65.5	124	337	81.8
Net margin	20.8%	23.6%	12.9%	18.8%	7.4%	12.3%	17.7%	22.5%	3.8%	33.8%	22.4%	23.9%	14.0%	19.1%	18.1%	14.2%	5.7%	19.1%	26.5%	8.6%	-16.3%	22.9%	10.7%	9.5%	-248.2%	21.6%	10.5%	16.1%	13.3%	14.2%	16.7%	14.9%
EPS (₹)	3.24	3.09	1.99	5.89	0.50	7.44	4.01	3.34	0.20	7.88	7.37	8.03	2.28	8.33	4.57	4.14	2.17	14.42	11.64	2.36	-1.14	14.21	2.68	1.43	-4.26	16.90	2.90	5.80	3.58	6.77	18.37	4.46
Net profit YoY	+547.4%	−48.0%	−50.4%	+76.2%	+154.3%	−24.6%	+9.0%	−16.7%	−82.7%	+89.0%	+61.2%	+94.0%	+4.9%	−42.2%	−60.7%	+75.3%	+290.2%	+1.5%	+333.5%	+64.8%	+73.2%	−15.9%	−7.5%	−75.3%	−219.1%	+149.5%	–	–	–	−63.1%	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	2,442	3,345	2,369	2,489	2,817	1,914	3,095	3,069	4,588
Other income	424	350	362	155	111	94.6	116	136	173
Total expenses	2,298	2,947	1,903	2,163	2,185	1,667	2,469	2,534	3,986
EBITDA	223	472	537	408	726	345	728	622	668
EBITDA margin	9.1%	14.1%	22.6%	16.4%	25.8%	18.0%	23.5%	20.3%	14.6%
Finance costs	3.4	3.3	3.1	4.5	3.4	3.9	4.7	4.2	3.3
Depreciation	75.9	70.7	67	77.3	90.4	94.5	96.4	82.5	63.5
Profit before tax	568	749	828	482	710	341	742	671	774
Tax	147	199	216	130	210	83.1	208	249	246
Net profit	420	550	613	352	500	258	535	423	528
Net margin	17.2%	16.4%	25.9%	14.1%	17.7%	13.5%	17.3%	13.8%	11.5%
EPS (₹)	11.47	14.99	16.72	19.22	27.28	14.06	29.18	23.06	26.65
Net profit YoY	−23.5%	−10.3%	+74.0%	−29.6%	+93.9%	−51.8%	+26.6%	−20.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	604	167	412	2,130	530
Investing cash flow	320	−407	−722	−1,171	−573
Financing cash flow	−194	−220	−148	−171	−149
Capital expenditure	217	108	80.7	108	101
Free cash flow (CFO − capex)	387	59.3	331	2,022	429

Net profit trend

annual, ₹ crore

FY21

₹258

FY22

₹500+94%

FY23

₹352−30%

FY24

₹613+74%

FY25

₹550−10%

FY26

₹420−24%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	31 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Standalone	12 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	–	PDF on NSE XBRL
Q4 FY25	Standalone · audited	–	PDF on NSE XBRL
Q4 FY25	Standalone · audited	27 May 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2613.08 MB FY258.58 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18

Key ratios

P/E (TTM)80.2×

P/B9.85×

ROEFY26, on average equity10.2%

Net margin17.2%

Debt / equity0.00×

Revenue CAGR (3Y)-0.6%

Profit CAGR (3Y)6.1%

EPS (TTM)₹14.21

Market cap₹41,788 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹14,261 Cr+21%

Net worth₹4,241 Cr+6%

Total borrowings₹0 Cr

Cash & bank balances₹863 Cr+545%

Investments₹4 Cr+0%

Inventories₹4,626 Cr+75%

Trade receivables₹423 Cr−49%

Trade payables₹2,835 Cr+88%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.93	74.93	74.93	74.93	74.93	74.93	74.93	74.93	74.93	74.93	74.93	74.93
FII	1.69	2.02	2.30	2.43	3.77	3.26	3.09	2.94	3.05	2.95	3.10	3.09
DII	11.53	10.97	10.95	11.30	10.10	9.46	8.71	8.47	9.52	12.40	13.32	12.81
of which MF	6.42	5.57	5.52	5.79	4.78	–	–	–	–	–	–	–
Retail	10.23	10.61	10.49	10.01	9.86	10.83	11.74	12.21	10.83	8.07	7.26	7.85
Other public	1.62	1.47	1.33	1.33	1.34	1.52	1.53	1.45	1.67	1.65	1.39	1.32

5,60,750 shareholders · NSE shareholding pattern filings.