Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,752 | 1,597 | 2,232 | 3,099 | 1,455 | 987 | 1,674 | 1,303 | 705 | 453 | 1,814 | 1,690 | 1,368 | 2,865 | 1,683 | 1,481 | 1,240 | 2,021 | 1,104 | 654 | 699 | 879 | 638 | 640 | 628 | 860 | 630 | 575 | 0 | 0 |
| Other income | 0 | 0.1 | −0.1 | −0.1 | −0 | −0 | 0 | 0 | 0 | 0.1 | −0.9 | 0.2 | 0.6 | −1.3 | −2.6 | −3.1 | −1.3 | −0 | 0.1 | −0.9 | 19 | 0.5 | 1.3 | −0 | 4.9 | 11.5 | −2.5 | 0.3 | 0 | 0 |
| Total expenses | 1,375 | 1,257 | 1,785 | 2,453 | 1,155 | 813 | 1,323 | 1,037 | 650 | 484 | 1,330 | 1,245 | 1,046 | 2,118 | 1,236 | 1,091 | 923 | 1,516 | 814 | 507 | 527 | 691 | 498 | 501 | 475 | 681 | 481 | 427 | 0 | 0 |
| EBITDA | 469 | 423 | 527 | 802 | 380 | 256 | 427 | 338 | 130 | 40.4 | 551 | 518 | 391 | 816 | 510 | 456 | 384 | 569 | 349 | 205 | 226 | 250 | 197 | 192 | 201 | 229 | 198 | 187 | 0 | 0 |
| EBITDA margin | 26.8% | 26.5% | 23.6% | 25.9% | 26.1% | 26.0% | 25.5% | 25.9% | 18.5% | 8.9% | 30.4% | 30.6% | 28.6% | 28.5% | 30.3% | 30.8% | 30.9% | 28.1% | 31.7% | 31.3% | 32.3% | 28.5% | 30.9% | 30.0% | 32.0% | 26.7% | 31.4% | 32.5% | – | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | −4.9 | 1.6 | 1.7 | 1.6 | 1.6 | 0.3 | 1.6 | 2.8 | 0 | 0 |
| Depreciation | 92.4 | 83.9 | 80.5 | 156 | 79.7 | 82.2 | 76.4 | 72 | 75.3 | 70.6 | 66.5 | 72.3 | 69.2 | 68.2 | 62.2 | 65.9 | 65.7 | 63.1 | 59.8 | 57.7 | 59 | 60.7 | 55.3 | 51.1 | 46 | 50.6 | 47.1 | 35.7 | 0 | 0 |
| Profit before tax | 377 | 339 | 447 | 646 | 300 | 174 | 351 | 266 | 54.8 | −30.2 | 483 | 446 | 323 | 746 | 445 | 387 | 317 | 506 | 290 | 146 | 191 | 188 | 142 | 139 | 158 | 190 | 146 | 123 | 0 | 0 |
| Tax | 115 | 132 | 136 | 202 | 89.3 | 53.4 | 107 | 79.7 | 17.4 | −6 | 131 | 124 | 93.5 | 202 | 124 | 109 | 93.5 | 134 | 77.5 | 40.7 | 51.1 | 49.8 | 38.5 | 37.6 | 50.5 | 45.8 | 41 | 39.7 | 0 | 0 |
| Net profit | 262 | 208 | 311 | 444 | 211 | 121 | 244 | 186 | 37.5 | −24.2 | 352 | 321 | 229 | 544 | 321 | 277 | 223 | 371 | 212 | 106 | 140 | 139 | 103 | 101 | 108 | 144 | 105 | 83.2 | 0 | 0 |
| Net margin | 14.9% | 13.0% | 13.9% | 14.3% | 14.5% | 12.2% | 14.5% | 14.3% | 5.3% | -5.3% | 19.4% | 19.0% | 16.8% | 19.0% | 19.1% | 18.7% | 18.0% | 18.4% | 19.2% | 16.1% | 20.0% | 15.8% | 16.1% | 15.9% | 17.1% | 16.7% | 16.8% | 14.5% | – | – |
| EPS (₹) | 1.30 | 1.02 | 1.54 | 2.20 | 1.04 | 0.60 | 1.21 | 0.92 | 0.19 | -0.12 | 1.74 | 1.59 | 1.14 | 2.69 | 1.59 | 1.37 | 1.11 | 3.57 | 2.04 | 2.08 | 2.76 | 2.73 | 2.03 | 2.00 | 2.26 | 3.02 | 2.21 | 1.75 | 0.00 | 0.00 |
| Net profit YoY | +24.0% | +72.2% | +27.5% | +138.3% | – | +222.2% | +1106.5% | −47.1% | −83.7% | −104.4% | +9.8% | +16.0% | +2.7% | +46.4% | +51.2% | +162.7% | +59.3% | +168.0% | +106.0% | +4.1% | +30.1% | −3.6% | −2.3% | +21.9% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 6,928 | 5,147 | 4,662 | 7,397 | 5,020 | 2,856 | 2,692 | 2,580 | 2,421 |
| Other income | −0 | −0 | 0 | −6.5 | −2.2 | 20.8 | 14.1 | −2.5 | −0.5 |
| Total expenses | 5,496 | 4,132 | 3,708 | 5,490 | 3,759 | 2,217 | 2,064 | 1,969 | 1,830 |
| EBITDA | 1,752 | 1,322 | 1,239 | 2,173 | 1,507 | 865 | 814 | 759 | 714 |
| EBITDA margin | 25.3% | 25.7% | 26.6% | 29.4% | 30.0% | 30.3% | 30.2% | 29.4% | 29.5% |
| Finance costs | 0 | 0 | 0.3 | 0.4 | 0.3 | 0.1 | 6.3 | 13.2 | 14.8 |
| Depreciation | 320 | 307 | 285 | 266 | 246 | 226 | 180 | 135 | 108 |
| Profit before tax | 1,432 | 1,015 | 954 | 1,900 | 1,258 | 660 | 617 | 609 | 590 |
| Tax | 470 | 305 | 267 | 529 | 346 | 177 | 177 | 165 | 183 |
| Net profit | 962 | 710 | 688 | 1,371 | 912 | 483 | 440 | 444 | 407 |
| Net margin | 13.9% | 13.8% | 14.7% | 18.5% | 18.2% | 16.9% | 16.3% | 17.2% | 16.8% |
| EPS (₹) | 4.76 | 3.52 | 3.41 | 6.79 | 4.52 | 9.51 | 9.24 | 9.32 | 8.55 |
| Net profit YoY | +35.5% | +3.3% | −49.9% | +50.3% | +88.9% | +9.7% | −0.9% | +9.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 103 | 178 | 133 | 703 | −1 |
| Investing cash flow | −576 | −379 | −410 | −266 | −217 |
| Financing cash flow | 736 | −4.2 | 0 | 230 | 836 |
| Capital expenditure | 0 | 0 | 10.2 | 10.6 | 26.4 |
| Free cash flow (CFO − capex) | 103 | 178 | 123 | 692 | −27.4 |
Net profit trend
annual, ₹ croreFY21
₹483
FY22
₹912+89%
FY23
₹1,371+50%
FY24
₹688−50%
FY25
₹710+3%
FY26
₹962+36%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 7 Jun 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF XBRL |
| Q4 FY26 | Standalone · audited | – | PDF XBRL |
| Q4 FY26 | Standalone · audited | 7 Jun 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 14 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 19 Nov 2025 | PDF XBRL |
| Q2 FY26 | Consolidated | – | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 2.7×1.6×
P/B5Y avg 0.41×0.18×
ROEFY26, on average equity10.0%
Net margin13.9%
Debt / equity0.00×
Revenue CAGR (3Y)-2.2%
Profit CAGR (3Y)-11.1%
EPS (TTM)₹6.06
Market cap₹1,928 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.18×
vs 8-point avg 0.41× (−56%)
0.16× low0.41× avg1.10× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹11,989 Cr+22%
Net worth₹10,571 Cr+22%
Total borrowings₹0 Cr
Cash & bank balances₹1,415 Cr+23%
Investments₹627 Cr+8%
Inventories₹0 Cr
Trade receivables₹5,186 Cr+32%
Trade payables₹544 Cr+51%
Change vs the same date a year earlier.
Revenue mix FY26
Digital Market segment93.9%result ₹1,432 Cr
Software development segment6.1%result ₹0.1 Cr
Segment revenue as reported, before inter-segment eliminations.