Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5,089 | 4,818 | 5,066 | 4,943 | 4,712 | 4,519 | 4,685 | 4,761 | 4,333 | 4,162 | 4,337 | 4,524 | 4,087 | 4,108 | 4,282 | 4,471 | 3,780 | 3,716 | 3,662 | 3,698 | 3,469 | 3,210 | 3,236 | 3,488 | 3,462 | 2,933 | 3,050 | 3,123 | 2,785 | 0 | 0 |
| Other income | 67.9 | 86.3 | 74.8 | 81.4 | 72.3 | 51.2 | 74 | 76.3 | 69.9 | 75.7 | 53.7 | 120 | 149 | 83.1 | 107 | 118 | 150 | 85.6 | 59.1 | 137 | 85.1 | 61.3 | 96.6 | 79.8 | 101 | 87.9 | 77.7 | 72.3 | 85.2 | 0 | 0 |
| Total expenses | 4,380 | 4,098 | 4,244 | 4,134 | 4,107 | 3,840 | 3,947 | 4,154 | 3,706 | 3,512 | 3,672 | 3,894 | 3,609 | 3,500 | 3,650 | 3,939 | 3,430 | 3,229 | 3,249 | 3,271 | 3,031 | 2,765 | 2,805 | 2,932 | 2,843 | 2,572 | 2,673 | 2,748 | 2,470 | 0 | 0 |
| EBITDA | 819 | 833 | 950 | 939 | 724 | 802 | 874 | 724 | 736 | 763 | 799 | 859 | 679 | 790 | 804 | 699 | 493 | 605 | 532 | 545 | 547 | 535 | 525 | 648 | 706 | 453 | 460 | 452 | 387 | 0 | 0 |
| EBITDA margin | 16.1% | 17.3% | 18.8% | 19.0% | 15.4% | 17.8% | 18.7% | 15.2% | 17.0% | 18.3% | 18.4% | 19.0% | 16.6% | 19.2% | 18.8% | 15.6% | 13.0% | 16.3% | 14.5% | 14.7% | 15.8% | 16.7% | 16.2% | 18.6% | 20.4% | 15.4% | 15.1% | 14.5% | 13.9% | – | – |
| Finance costs | 26.8 | 23.6 | 39.3 | 41 | 33.8 | 39.1 | 50.8 | 37.3 | 31.1 | 28.9 | 52.9 | 155 | 127 | 113 | 110 | 112 | 88.9 | 63.4 | 65.7 | 65.1 | 56.7 | 32.4 | 41.3 | 40.7 | 35.8 | 37.3 | 33.3 | 29.1 | 24.2 | 0 | 0 |
| Depreciation | 83.3 | 89.1 | 88.3 | 88.7 | 85.8 | 84.3 | 85.6 | 79.5 | 77.1 | 83.7 | 81.2 | 74.7 | 73.7 | 68.7 | 61.7 | 55.5 | 55.1 | 54.7 | 54 | 53.3 | 52.1 | 57.7 | 52 | 51.8 | 51.2 | 53.9 | 50 | 48 | 48 | 0 | 0 |
| Profit before tax | 792 | 894 | 900 | 893 | 677 | 787 | 789 | 682 | 649 | 726 | 716 | 697 | 576 | −1,175 | 1,114 | 649 | 499 | 573 | 471 | 563 | 523 | 506 | 528 | 635 | 720 | 449 | 455 | 446 | 385 | 0 | 0 |
| Tax | 204 | 108 | 238 | 325 | 180 | 203 | 191 | 279 | 185 | 207 | 203 | 213 | 167 | 297 | 217 | 172 | 127 | 232 | 136 | 144 | 192 | 211 | 160 | 275 | 200 | 130 | 206 | 100 | 151 | 0 | 0 |
| Net profit | 583 | 781 | 655 | 566 | 498 | 585 | 627 | 516 | 472 | 526 | 731 | 412 | 68.1 | −1,348 | 618 | 181 | 0.5 | 134 | 231 | 372 | 280 | 233 | 293 | 288 | 464 | 273 | 382 | 381 | 245 | 0 | 0 |
| Net margin | 11.5% | 16.2% | 12.9% | 11.5% | 10.6% | 12.9% | 13.4% | 10.8% | 10.9% | 12.6% | 16.9% | 9.1% | 1.7% | -32.8% | 14.4% | 4.1% | 0.0% | 3.6% | 6.3% | 10.1% | 8.1% | 7.2% | 9.0% | 8.3% | 13.4% | 9.3% | 12.5% | 12.2% | 8.8% | – | – |
| EPS (₹) | 41.31 | 63.63 | 45.34 | 34.64 | 34.50 | 44.24 | 48.58 | 36.22 | 31.86 | 37.52 | 65.45 | 17.60 | -22.21 | -264.35 | 22.60 | -8.63 | -23.61 | -7.43 | 7.03 | 26.40 | 12.89 | 8.12 | 10.06 | 6.41 | 28.37 | 12.98 | 28.85 | 26.41 | 17.50 | 0.00 | 0.00 |
| Net profit YoY | +17.1% | +33.5% | +4.4% | +9.8% | +5.5% | +11.1% | −14.2% | +25.3% | +592.1% | +139.0% | +18.2% | +127.1% | +14197.8% | −1104.8% | +168.2% | −51.2% | −99.8% | −42.3% | −21.3% | +29.0% | −39.7% | −14.8% | −23.4% | −24.3% | +89.7% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 19,539 | 18,298 | 17,109 | 16,623 | 14,544 | 13,396 | 11,890 | 11,423 | 10,228 |
| Other income | 315 | 269 | 398 | 456 | 367 | 339 | 323 | 225 | 289 |
| Total expenses | 16,583 | 15,647 | 14,686 | 14,503 | 12,780 | 11,345 | 10,462 | 9,974 | 9,086 |
| EBITDA | 3,445 | 3,136 | 3,100 | 2,783 | 2,230 | 2,414 | 1,752 | 1,683 | 1,350 |
| EBITDA margin | 17.6% | 17.1% | 18.1% | 16.7% | 15.3% | 18.0% | 14.7% | 14.7% | 13.2% |
| Finance costs | 138 | 158 | 364 | 425 | 252 | 150 | 124 | 60.4 | 55 |
| Depreciation | 352 | 327 | 313 | 239 | 215 | 213 | 200 | 173 | 153 |
| Profit before tax | 3,365 | 2,908 | 2,715 | 1,100 | 2,131 | 2,389 | 1,735 | 1,675 | 1,431 |
| Tax | 852 | 857 | 790 | 814 | 706 | 847 | 587 | 652 | 539 |
| Net profit | 2,499 | 2,199 | 1,737 | −533 | 809 | 1,278 | 1,280 | 1,457 | 773 |
| Net margin | 12.8% | 12.0% | 10.2% | -3.2% | 5.6% | 9.5% | 10.8% | 12.8% | 7.6% |
| EPS (₹) | 178.10 | 160.90 | 98.35 | -274.27 | 9.09 | 52.96 | 85.75 | 127.37 | 39.76 |
| Net profit YoY | +13.6% | +26.6% | +425.7% | −166.0% | −36.7% | −0.2% | −12.1% | +88.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 2,418 | 2,328 | 2,038 | 2,474 | 1,447 |
| Investing cash flow | −938 | −958 | 3,786 | −857 | −2,997 |
| Financing cash flow | −1,132 | −1,844 | −5,647 | −1,161 | 1,494 |
| Capital expenditure | 233 | 388 | 574 | 721 | 575 |
| Free cash flow (CFO − capex) | 2,185 | 1,940 | 1,464 | 1,752 | 872 |
Net profit trend
annual, ₹ croreFY21
₹1,278
FY22
₹809−37%
FY23
₹−533−166%
FY24
₹1,737+426%
FY25
₹2,199+27%
FY26
₹2,499+14%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 13 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 17 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 17 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)3.9×
P/B1.42×
ROEFY26, on average equity39.4%
Net margin12.8%
Debt / equity0.22×
Revenue CAGR (3Y)5.5%
Profit CAGR (3Y)–
EPS (TTM)₹370.50
Market cap₹10,011 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹14,539 Cr+14%
Net worth₹7,042 Cr+25%
Total borrowings₹1,556 Cr+1%
Cash & bank balances₹704 Cr+106%
Investments₹4,661 Cr+44%
Inventories₹1,408 Cr+8%
Trade receivables₹538 Cr+4%
Trade payables₹1,940 Cr+8%
Change vs the same date a year earlier.
Revenue mix FY26
Food-bakery and dairy products91.8%result ₹3,219 Cr
Investments6.3%result ₹210 Cr
Auto electrical components0.9%result ₹7.5 Cr
Horticulture0.5%result ₹5.9 Cr
Plantations (Tea)0.3%result ₹−14.3 Cr
Healthcare0.2%result ₹6.1 Cr
Others0.0%result ₹−0.4 Cr
Segment revenue as reported, before inter-segment eliminations.