Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 301 | 264 | 311 | 300 | 233 | 270 | 256 | 223 | 175 | 161 |
| Other income | 3.9 | 23.5 | 4.5 | 3.3 | 1.7 | 4.2 | 9.6 | 2.5 | 1.1 | 4.4 |
| Total expenses | 224 | 212 | 235 | 223 | 165 | 200 | 191 | 161 | 134 | 131 |
| EBITDA | 84.8 | 59.9 | 84.5 | 82.8 | 72.3 | 75 | 67.7 | 65.2 | 43.2 | 34.4 |
| EBITDA margin | 28.2% | 22.7% | 27.2% | 27.6% | 31.0% | 27.8% | 26.5% | 29.3% | 24.6% | 21.3% |
| Finance costs | 4.6 | 4.8 | 5.4 | 4 | 2.2 | 4.2 | 2.3 | 2.9 | 1.5 | 3.5 |
| Depreciation | 3.3 | 3.2 | 2.9 | 2.1 | 1.7 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 |
| Profit before tax | 80.7 | 75.4 | 80.7 | 79.9 | 70 | 74.1 | 74.2 | 63.9 | 41.9 | 34.6 |
| Tax | 14.6 | 9.7 | 9.6 | 14.9 | 13 | 11.4 | 15.2 | 15.8 | 7.7 | 6.3 |
| Net profit | 66.1 | 65.7 | 71.1 | 65 | 57 | 62.7 | 59 | 48.1 | 34.2 | 28.3 |
| Net margin | 22.0% | 24.9% | 22.9% | 21.7% | 24.5% | 23.2% | 23.1% | 21.6% | 19.5% | 17.5% |
| EPS (₹) | 5.49 | 6.35 | 6.41 | 6.08 | 5.04 | 5.74 | 5.52 | 4.55 | 3.33 | 2.76 |
| Net profit YoY | +15.9% | +4.9% | +20.5% | +35.1% | +66.9% | +121.7% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 1,107 | 924 | 560 |
| Other income | 32.9 | 17.1 | 10.4 |
| Total expenses | 834 | 687 | 456 |
| EBITDA | 300 | 251 | 119 |
| EBITDA margin | 27.0% | 27.2% | 21.3% |
| Finance costs | 16.5 | 11 | 13.6 |
| Depreciation | 10 | 3.4 | 2.1 |
| Profit before tax | 306 | 254 | 114 |
| Tax | 47.2 | 50.1 | 20.2 |
| Net profit | 259 | 204 | 93.7 |
| Net margin | 23.4% | 22.1% | 16.7% |
| EPS (₹) | 23.90 | 19.24 | 9.80 |
| Net profit YoY | +27.0% | +117.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 31.7 | 148 | −18 |
| Investing cash flow | −354 | −417 | −148 |
| Financing cash flow | 315 | 274 | 249 |
| Capital expenditure | 207 | 416 | 148 |
| Free cash flow (CFO − capex) | −175 | −268 | −166 |
Net profit trend
annual, ₹ croreFY24
₹93.7
FY25
₹204+118%
FY26
₹259+27%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 12 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | – | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 28.1×23.0×
P/B5Y avg 6.72×3.86×
ROEFY26, on average equity19.6%
Net margin23.4%
Debt / equity0.08×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹22.07
Market cap₹6,152 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
3.86×
vs 4-point avg 6.72× (−43%)
2.94× low6.72× avg10.36× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,851 Cr+48%
Net worth₹1,595 Cr+51%
Total borrowings₹127 Cr+253%
Cash & bank balances₹86 Cr−8%
Investments₹0 Cr
Inventories₹145 Cr+48%
Trade receivables₹425 Cr+30%
Trade payables₹63 Cr−47%
Change vs the same date a year earlier.