Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q3 FY19 | Q2 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 394 | 60.5 | 288 | 397 | 325 | 145 | 126 | 279 | 134 | 1,212 | 108 | 225 | 104 | 86.7 | 98.4 | 188 | 91.3 | 89.5 | 95.6 | 147 | 97.7 | 92.5 | 100 | 116 | 90.3 | 110 | 86.9 | 110 | 129 | 221 |
| Other income | 25 | 15.5 | 12.9 | 12.9 | 12.9 | 87.1 | 31.9 | 13.7 | 14.4 | 9.8 | 24.5 | 15.3 | 15.2 | 19.4 | 17.6 | 13.4 | 12.9 | 15.9 | 14.6 | 13.4 | 13 | 19.9 | 13.3 | 15.6 | 15.1 | 8 | 10.6 | 1.2 | 1.1 | 1.3 |
| Total expenses | 63.6 | 45.1 | 49.2 | 51.6 | 49 | 50.9 | 39.5 | 55 | 69.8 | 44.2 | 45 | 42.2 | 44.9 | 45.3 | 46 | 45.6 | 45.9 | 41.9 | 40.3 | 34.4 | 37.7 | 43.8 | 36.1 | 31 | 32 | 53.5 | 43.3 | 16.2 | 19.1 | 20.8 |
| EBITDA | 341 | 23.6 | 247 | 353 | 284 | 103 | 95.7 | 233 | 72.8 | 1,177 | 72 | 192 | 68.2 | 54.8 | 61.6 | 151 | 54.5 | 56.9 | 64.5 | 122 | 69.2 | 58.1 | 73.5 | 94.4 | 67.6 | 70.3 | 54.4 | 94.3 | 111 | 202 |
| EBITDA margin | 86.6% | 38.9% | 85.7% | 89.1% | 87.4% | 71.0% | 75.7% | 83.4% | 54.5% | 97.1% | 66.7% | 85.2% | 65.5% | 63.2% | 62.6% | 80.5% | 59.7% | 63.6% | 67.4% | 82.9% | 70.8% | 62.8% | 73.3% | 81.3% | 74.9% | 63.7% | 62.7% | 86.0% | 86.1% | 91.3% |
| Finance costs | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 4.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 1 | 4.8 | 2.6 | 0 | 0 | 0 |
| Depreciation | 10.6 | 8 | 8 | 8 | 8 | 8.5 | 8.4 | 8.4 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.4 | 8.5 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.6 | 8.3 | 0.9 | 1.1 | 1.4 |
| Profit before tax | 356 | 31 | 251 | 358 | 1,810 | 181 | 119 | 238 | 78.4 | 1,177 | 87.5 | 198 | 74.4 | 60.8 | 70.1 | 155 | 58.3 | 63.5 | 69.8 | 126 | 72.9 | 68.6 | 77.5 | 101 | 73.4 | 65 | 54.1 | 94.6 | 111 | 202 |
| Tax | 6.4 | −284 | 65.8 | 286 | 200 | 38.6 | 31.1 | 48.8 | 3.7 | 14.9 | 20.5 | 73.9 | 18.3 | 14.5 | 17.5 | 19.8 | 13.5 | 15.6 | 17.2 | 45.7 | 21.8 | 31.6 | 23.9 | 27.6 | 28.4 | 169 | 20.5 | 33.9 | 33.3 | −0.5 |
| Net profit | 2,708 | 2,577 | 2,018 | 1,690 | 3,504 | 1,751 | 1,750 | 1,510 | 1,615 | 2,716 | 1,645 | 1,588 | 1,416 | 1,353 | 1,287 | 1,336 | 970 | 1,106 | 1,042 | 1,198 | 780 | 950 | 1,151 | 873 | 680 | 414 | 934 | 781 | 765 | 801 |
| Net margin | 686.8% | 4256.6% | 702.0% | 425.8% | 1079.2% | 1205.3% | 1385.2% | 541.2% | 1207.0% | 224.1% | 1522.4% | 706.7% | 1360.4% | 1560.9% | 1307.9% | 712.1% | 1062.1% | 1236.5% | 1090.1% | 815.0% | 798.4% | 1027.5% | 1147.1% | 752.4% | 753.3% | 374.8% | 1075.0% | 712.6% | 591.1% | 362.0% |
| EPS (₹) | 243.18 | 231.40 | 181.20 | 140.10 | 313.30 | 155.00 | 157.10 | 129.10 | 144.70 | 244.10 | 147.76 | 133.40 | 127.20 | 121.50 | 115.52 | 111.70 | 87.10 | 99.30 | 93.50 | 101.70 | 70.00 | 85.30 | 103.30 | 78.40 | 61.00 | 32.50 | 83.80 | 70.20 | 68.70 | 72.00 |
| Net profit YoY | −22.7% | +47.2% | +15.3% | +11.9% | +117.0% | −35.5% | +6.4% | −4.9% | +14.0% | +100.7% | +27.8% | +18.9% | +45.9% | +22.3% | +23.6% | +11.5% | +24.4% | +16.4% | −9.5% | +37.2% | +14.7% | +129.6% | +23.3% | – | – | – | +19.5% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,070 | 684 | 1,649 | 464 | 430 | 399 | 393 | 960 |
| Other income | 54.3 | 147 | 64.8 | 63.3 | 56.8 | 64 | 42.3 | 4.9 |
| Total expenses | 195 | 215 | 176 | 183 | 154 | 143 | 180 | 75.2 |
| EBITDA | 907 | 505 | 1,508 | 322 | 312 | 294 | 259 | 890 |
| EBITDA margin | 84.8% | 73.7% | 91.5% | 69.4% | 72.7% | 73.6% | 65.9% | 92.7% |
| Finance costs | 0.7 | 1.5 | 2.2 | 6.9 | 3.2 | 3.8 | 12.5 | 0 |
| Depreciation | 31.9 | 33.8 | 33.9 | 33.9 | 33.7 | 33.6 | 33.3 | 5.4 |
| Profit before tax | 2,451 | 616 | 1,537 | 345 | 332 | 320 | 256 | 890 |
| Tax | 268 | 122 | 128 | 65.3 | 100 | 112 | 233 | 91.4 |
| Net profit | 9,789 | 6,626 | 7,365 | 4,946 | 4,126 | 3,654 | 3,080 | 3,186 |
| Net margin | 915.2% | 968.1% | 446.7% | 1065.8% | 960.1% | 915.6% | 783.0% | 331.9% |
| EPS (₹) | 865.90 | 585.90 | 653.00 | 435.80 | 364.40 | 327.90 | 268.80 | 286.20 |
| Net profit YoY | +47.7% | −10.0% | +48.9% | +19.9% | +12.9% | +18.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 2,564 | −1,957 | 436 | 1,728 | 1,610 |
| Investing cash flow | −3,695 | 3,054 | −472 | −137 | −151 |
| Financing cash flow | 1,060 | −1,055 | −1,455 | −1,587 | −1,460 |
| Capital expenditure | 0 | 0.8 | 0.3 | 2 | 1.3 |
| Free cash flow (CFO − capex) | 2,564 | −1,958 | 436 | 1,726 | 1,608 |
Net profit trend
annual, ₹ croreFY21
₹3,654
FY22
₹4,126+13%
FY23
₹4,946+20%
FY24
₹7,365+49%
FY25
₹6,626−10%
FY26
₹9,789+48%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 31 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 31 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 7 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 7 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 4 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 4 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 6 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 6 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 14.0×13.5×
P/B5Y avg 1.66×1.66×
ROEFY26, on average equity14.4%
Net margin915.2%
Debt / equity0.00×
Revenue CAGR (3Y)32.1%
Profit CAGR (3Y)25.6%
EPS (TTM)₹808.08
Market cap₹1.22L Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.66×
vs 10-point avg 1.66× (+0%)
1.28× low1.66× avg2.21× high
History points are balance-sheet dates (2021 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹85,187 Cr+13%
Net worth₹73,151 Cr+17%
Total borrowings₹0 Cr
Cash & bank balances₹12 Cr−86%
Investments₹84,865 Cr+15%
Inventories₹0 Cr
Trade receivables₹0 Cr
Change vs the same date a year earlier.