Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY22
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 20,048 | 21,465 | 18,603 | 17,605 | 17,059 | 18,230 | 16,859 | 14,460 | 14,169 | 13,238 | 12,828 | 12,267 | 12,928 | 13,873 | 15,438 | 14,150 | 14,960 | 14,379 |
| Other income | 68.8 | 159 | 132 | −79 | 206 | 62 | 66.7 | 105 | 61.3 | 104 | 59.2 | 64.1 | 66.1 | 72.4 | 77.5 | 59.2 | 62.6 | 27.2 |
| Total expenses | 19,658 | 21,243 | 18,346 | 17,213 | 16,954 | 18,057 | 16,380 | 14,163 | 13,812 | 13,131 | 12,607 | 12,439 | 13,062 | 13,816 | 15,176 | 14,150 | 14,725 | 14,100 |
| EBITDA | 693 | 524 | 553 | 688 | 366 | 448 | 792 | 566 | 619 | 357 | 504 | 144 | 130 | 359 | 605 | 254 | 426 | 504 |
| EBITDA margin | 3.5% | 2.4% | 3.0% | 3.9% | 2.1% | 2.5% | 4.7% | 3.9% | 4.4% | 2.7% | 3.9% | 1.2% | 1.0% | 2.6% | 3.9% | 1.8% | 2.8% | 3.5% |
| Finance costs | 186 | 174 | 185 | 189 | 159 | 178 | 204 | 177 | 166 | 171 | 187 | 220 | 171 | 210 | 252 | 163 | 107 | 143 |
| Depreciation | 117 | 128 | 111 | 107 | 103 | 97.8 | 108 | 92.4 | 96.4 | 79.2 | 95.4 | 95.7 | 93.5 | 91.8 | 91 | 90.1 | 83.5 | 81.3 |
| Profit before tax | 459 | 380 | 363 | 313 | 311 | 234 | 546 | 402 | 418 | 211 | 281 | −162 | −67.7 | 129 | 340 | 59.6 | 298 | 306 |
| Tax | 127 | 111 | 102 | 85.4 | 78.8 | 57.8 | 153 | 120 | 107 | 56.3 | 74.9 | −31.5 | −8 | 36.8 | 108 | 27.7 | 79.1 | 85.8 |
| Net profit | 351 | 293 | 269 | 245 | 238 | 191 | 411 | 311 | 313 | 157 | 201 | −131 | −78.9 | 93.6 | 246 | 48.8 | 234 | 211 |
| Net margin | 1.8% | 1.4% | 1.4% | 1.4% | 1.4% | 1.0% | 2.4% | 2.2% | 2.2% | 1.2% | 1.6% | -1.1% | -0.6% | 0.7% | 1.6% | 0.3% | 1.6% | 1.5% |
| EPS (₹) | 2.71 | 2.26 | 2.08 | 1.89 | 1.84 | 1.47 | 3.16 | 2.39 | 2.41 | 1.21 | 1.55 | -1.01 | -0.61 | 0.72 | 1.89 | 0.38 | 2.01 | 1.85 |
| Net profit YoY | +47.7% | +53.7% | −34.5% | −21.3% | −24.0% | +21.6% | +104.6% | +337.9% | +496.9% | +67.5% | −18.4% | −368.1% | – | −60.0% | +16.4% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Revenue from operations | 74,731 | 63,672 | 51,262 | 58,185 | 54,214 |
| Other income | 418 | 238 | 294 | 261 | 172 |
| Total expenses | 73,756 | 62,310 | 51,239 | 57,657 | 53,327 |
| EBITDA | 2,131 | 2,482 | 1,135 | 1,661 | 1,736 |
| EBITDA margin | 2.9% | 3.9% | 2.2% | 2.9% | 3.2% |
| Finance costs | 707 | 724 | 749 | 775 | 541 |
| Depreciation | 449 | 395 | 364 | 358 | 309 |
| Profit before tax | 1,367 | 1,601 | 262 | 789 | 1,059 |
| Tax | 377 | 437 | 91.8 | 235 | 284 |
| Net profit | 1,045 | 1,226 | 148 | 582 | 804 |
| Net margin | 1.4% | 1.9% | 0.3% | 1.0% | 1.5% |
| EPS (₹) | 8.05 | 9.44 | 1.14 | 4.48 | 6.89 |
| Net profit YoY | −14.8% | +728.3% | −74.6% | −27.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 3,928 | 2,150 | 289 | 663 | 1,160 |
| Investing cash flow | −1,066 | −270 | 142 | 533 | −3,861 |
| Financing cash flow | −1,678 | −1,544 | −563 | −919 | 2,691 |
| Capital expenditure | 833 | 996 | 932 | 679 | 536 |
| Free cash flow (CFO − capex) | 3,095 | 1,154 | −643 | −16 | 624 |
Net profit trend
annual, ₹ croreFY22
₹804
FY23
₹582−28%
FY24
₹148−75%
FY25
₹1,226+728%
FY26
₹1,045−15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 30 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Consolidated | – | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 30 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 28 Apr 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 28 Apr 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 3 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 3 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 105.1×20.6×
P/B5Y avg 5.45×2.28×
ROEFY26, on average equity10.5%
Net margin1.4%
Debt / equity0.08×
Revenue CAGR (3Y)8.7%
Profit CAGR (3Y)21.5%
EPS (TTM)₹8.96
Market cap₹23,841 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.28×
vs 8-point avg 5.45× (−58%)
2.20× low5.45× avg12.48× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹24,759 Cr+10%
Net worth₹10,441 Cr+11%
Total borrowings₹818 Cr−52%
Cash & bank balances₹1,677 Cr+208%
Investments₹653 Cr+5%
Inventories₹8,191 Cr−5%
Trade receivables₹2,624 Cr+9%
Trade payables₹3,269 Cr−62%
Change vs the same date a year earlier.
Revenue mix FY26
Edible Oil80.0%result ₹1,063 Cr
Industry Essentials11.3%result ₹352 Cr
Food & FMCG8.7%result ₹212 Cr
Segment revenue as reported, before inter-segment eliminations.