Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY23
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 23.5 | 24 | 24.3 | 21 | 21.7 | 19.5 | 24.1 | 18 | 16.7 | 22.5 | 29.2 | 19 | 22.7 | 17.1 | 21.2 | 21.5 | 20.2 |
| Other income | 1.8 | 2.5 | 2.4 | 1.8 | 1.6 | 1.7 | 1.4 | 0.9 | 0.6 | 1.7 | 0.9 | 0.8 | 0.6 | 1.5 | 0.6 | 0.1 | 0.1 |
| Total expenses | 24.5 | 25.3 | 25.3 | 21.4 | 21.8 | 20.4 | 24 | 17.7 | 16.6 | 23 | 28.5 | 18.4 | 21.9 | 17.4 | 20.3 | 20.1 | 18.7 |
| EBITDA | 0.3 | 0.2 | 0.7 | 1 | 1.3 | 0.8 | 1.5 | 1.6 | 1.2 | 0.8 | 1.8 | 1.5 | 1.7 | 0.5 | 1.7 | 2 | 2.1 |
| EBITDA margin | 1.1% | 1.0% | 2.7% | 4.7% | 5.9% | 3.9% | 6.3% | 9.1% | 7.2% | 3.4% | 6.2% | 8.2% | 7.3% | 3.0% | 7.8% | 9.3% | 10.4% |
| Finance costs | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation | 0.9 | 1.2 | 1.2 | 1 | 1 | 1.2 | 1.1 | 0.9 | 0.7 | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
| Profit before tax | 0.8 | 1.2 | 1.4 | 1.5 | 1.4 | 0.7 | 1.4 | 1.2 | 0.7 | 1.3 | 1.5 | 1.4 | 1.5 | 1.2 | 1.6 | 1.5 | 1.6 |
| Tax | 0.1 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.4 | 0.4 | 0 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
| Net profit | 0.7 | 0.9 | 1.1 | 1.2 | 1.1 | 0.5 | 1 | 0.8 | 0.7 | 0.9 | 1.1 | 1 | 1 | 0.9 | 1.2 | 1.1 | 1 |
| Net margin | 2.9% | 3.6% | 4.4% | 5.8% | 4.9% | 2.6% | 4.3% | 4.6% | 3.9% | 3.9% | 3.9% | 5.4% | 4.5% | 5.1% | 5.6% | 4.9% | 5.1% |
| EPS (₹) | 0.05 | 0.65 | 0.80 | 0.92 | 0.79 | 0.38 | 0.98 | 0.83 | 0.65 | 0.87 | 1.11 | 1.01 | 1.01 | 0.87 | 1.17 | 1.05 | 1.03 |
| Net profit YoY | −34.8% | +67.6% | +2.9% | +47.1% | +60.0% | −41.3% | −7.7% | −18.7% | −35.0% | +0.8% | −5.3% | −3.1% | −2.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Revenue from operations | 91 | 78.3 | 93.4 | 80 |
| Other income | 8.3 | 4.6 | 4 | 2.3 |
| Total expenses | 93.8 | 78.7 | 91.7 | 76.5 |
| EBITDA | 3.2 | 5.1 | 5.8 | 6.3 |
| EBITDA margin | 3.5% | 6.5% | 6.2% | 7.8% |
| Finance costs | 1.6 | 1.6 | 1.4 | 1 |
| Depreciation | 4.4 | 3.9 | 2.8 | 1.8 |
| Profit before tax | 5.5 | 4 | 5.6 | 5.8 |
| Tax | 1.2 | 1 | 1.6 | 1.7 |
| Net profit | 4.2 | 3 | 4 | 4.2 |
| Net margin | 4.6% | 3.9% | 4.3% | 5.2% |
| EPS (₹) | 3.16 | 2.84 | 4.00 | 4.12 |
| Net profit YoY | +38.3% | −24.6% | −2.7% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Operating cash flow | 4.1 | −2.3 | 6.1 | 2.9 |
| Investing cash flow | −30.4 | −23.7 | −8.9 | −5.7 |
| Financing cash flow | −3.7 | 56 | 2.7 | 2.9 |
| Capital expenditure | 7.1 | 11.2 | 9.2 | 5.4 |
| Free cash flow (CFO − capex) | −3 | −13.5 | −3.1 | −2.5 |
Net profit trend
annual, ₹ croreFY23
₹4.2
FY24
₹4−3%
FY25
₹3−25%
FY26
₹4.2+38%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 14 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 4.3×2.4×
P/B5Y avg 0.47×0.10×
ROEFY26, on average equity4.8%
Net margin4.6%
Debt / equity0.20×
Revenue CAGR (3Y)4.4%
Profit CAGR (3Y)0.4%
EPS (TTM)₹2.88
Market cap₹9 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.10×
vs 8-point avg 0.47× (−78%)
0.10× low0.47× avg0.73× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹123 Cr+5%
Net worth₹89 Cr+5%
Total borrowings₹18 Cr−11%
Cash & bank balances₹0 Cr−99%
Investments₹40 Cr+2491%
Inventories₹18 Cr+18%
Trade receivables₹28 Cr+19%
Trade payables₹11 Cr+24%
Change vs the same date a year earlier.