Aditya Vision Limited
NSE: AVLINE679V01027·Consumer ServicesMicrocap 250·www.adityavision.in ↗·Mcap ₹8,069 Cr·Listed 2024
₹619.50▼ ₹8.55  (−1.36%)
52W: ₹437 – ₹705 · Vol: 1.1L shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q2 FY25
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25
Revenue from operations1,193625649458940487508376
Other income2.22.23.82.21.72.41.81.9
Total expenses1,092597615443869465479362
EBITDA12450.55334.789.742.346.630.1
EBITDA margin10.4%8.1%8.2%7.6%9.5%8.7%9.2%8.0%
Finance costs11.411.48.89.98.910.78.75.6
Depreciation12.410.710.310.39.29.98.510.4
Profit before tax10330.736.216.773.424.131.216
Tax25.68.98.8418.28.173.8
Net profit77.221.727.312.755.21624.212.2
Net margin6.5%3.5%4.2%2.8%5.9%3.3%4.8%3.2%
EPS (₹)5.981.692.120.994.291.241.890.95
Net profit YoY+40.0%+36.0%+12.8%+4.2%––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25
Revenue from operations2,6722,260
Other income9.97.8
Total expenses2,5232,124
EBITDA228204
EBITDA margin8.5%9.0%
Finance costs38.931.7
Depreciation40.537
Profit before tax157143
Tax4037.6
Net profit117105
Net margin4.4%4.7%
EPS (₹)9.078.21
Net profit YoY+10.8%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25
Operating cash flow75−40.8
Investing cash flow−49.3−44.7
Financing cash flow−21.594
Capital expenditure35.537.1
Free cash flow (CFO − capex)39.5−77.9

Net profit trend

annual, ₹ crore
FY25
₹105
FY26
₹117+11%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Standalone31 Jul 2026PDF on NSE XBRL
Q4 FY26Standalone · audited8 May 2026PDF on NSE XBRL
Q3 FY26Standalone27 Jan 2026PDF on NSE XBRL
Q2 FY26Standalone7 Nov 2025PDF on NSE XBRL
Q1 FY26Standalone–PDF on NSE XBRL
Q1 FY26Standalone1 Aug 2025PDF on NSE XBRL
Q4 FY25Standalone · audited9 May 2025PDF on NSE XBRL
Q3 FY25Standalone31 Jan 2025PDF on NSE XBRL
Q2 FY25Standalone12 Nov 2024PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 53.7×57.5×
P/B5Y avg 10.06×11.62×
ROEFY26, on average equity18.4%
Net margin4.4%
Debt / equity0.48×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹10.77
Market cap₹7,998 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
11.62×
vs 3-point avg 10.06× (+16%)
8.97× low10.06× avg11.62× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,471 Cr+20%
Net worth₹688 Cr+18%
Total borrowings₹331 Cr+19%
Cash & bank balances₹30 Cr+16%
Investments₹0 Cr
Inventories₹840 Cr+20%
Trade receivables₹0 Cr+26%
Trade payables₹196 Cr+32%
Change vs the same date a year earlier.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Nov 24
Promoter47.1447.1447.1447.3253.2353.2353.2353.23
FII15.0516.1817.7418.7617.6716.6313.7513.21
DII21.6719.5817.4516.469.859.878.748.39
of which MF20.8618.9716.8115.749.53–––
Retail14.9315.8116.3116.1017.7718.5721.9922.80
Other public1.211.291.361.361.481.702.292.37
33,586 shareholders · NSE shareholding pattern filings.