Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q3 FY19 | Q2 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 531 | 538 | 424 | 407 | 388 | 472 | 360 | 384 | 343 | 424 | 371 | 401 | 335 | 456 | 399 | 398 | 310 | 478 | 437 | 376 | 273 | 434 | 384 | 344 | 129 | 258 | 298 | 357 | 296 | 283 | 392 |
| Other income | 1.4 | 4 | 2.9 | 3.3 | 4.8 | 6.9 | 0.8 | 1 | 0.5 | 4.4 | 1.3 | 1.2 | 5.5 | 3.1 | 6.9 | 4.9 | 1.9 | 1.6 | 1.4 | 38.8 | 0.3 | 0.1 | 0.6 | 0.4 | 0.2 | 2.5 | 0.8 | 1.1 | 1 | 0.6 | 0.5 |
| Total expenses | 523 | 585 | 403 | 391 | 384 | 463 | 363 | 388 | 346 | 428 | 387 | 400 | 343 | 519 | 443 | 413 | 318 | 462 | 412 | 356 | 261 | 408 | 350 | 319 | 141 | 253 | 284 | 344 | 288 | 279 | 371 |
| EBITDA | 32.9 | −20.9 | 40.8 | 36.6 | 24.9 | 29.2 | 15.9 | 14.6 | 16.1 | 19.9 | 1.5 | 19.9 | 9.6 | −44 | −28.6 | −0.9 | 5.4 | 29.1 | 37.1 | 33.5 | 24.9 | 41.3 | 49.5 | 41.4 | 3.8 | 20.7 | 33.5 | 29.2 | 24 | 18 | 36.3 |
| EBITDA margin | 6.2% | -3.9% | 9.6% | 9.0% | 6.4% | 6.2% | 4.4% | 3.8% | 4.7% | 4.7% | 0.4% | 5.0% | 2.9% | -9.7% | -7.2% | -0.2% | 1.7% | 6.1% | 8.5% | 8.9% | 9.1% | 9.5% | 12.9% | 12.0% | 2.9% | 8.0% | 11.3% | 8.2% | 8.1% | 6.4% | 9.3% |
| Finance costs | 8.5 | 9.3 | 6.8 | 7.1 | 7.2 | 8.1 | 6.3 | 6.2 | 5.8 | 11.2 | 5.2 | 7.1 | 7.8 | 10.4 | 5.6 | 5.4 | 5.6 | 5.3 | 5.6 | 6.3 | 6.2 | 8 | 8 | 8.4 | 8.3 | 9.7 | 10.3 | 8.6 | 8.7 | 8.2 | 8.3 |
| Depreciation | 16 | 16.3 | 13 | 13.2 | 13.6 | 12.4 | 12.9 | 12.7 | 12.8 | 12.9 | 12.1 | 12.3 | 9.7 | 8.6 | 9.2 | 8.5 | 7.7 | 7.9 | 7.2 | 7.7 | 7.2 | 7.3 | 7.2 | 7.3 | 7.5 | 6.3 | 9.3 | 7.5 | 7.5 | 6.8 | 7.1 |
| Profit before tax | 9.8 | −42.5 | 23.8 | 19.7 | 8.9 | 15.6 | −2.5 | −3.3 | −2 | 0.2 | −14.5 | 1.8 | −2.4 | −60 | −36.5 | −9.9 | −6 | 17.6 | 25.7 | 58.3 | 11.7 | 26.1 | 34.8 | 26.1 | −11.9 | 7.1 | 14.7 | 14.1 | 8.8 | 3.7 | 21.4 |
| Tax | 1.7 | −9.9 | 5.3 | 3 | 1.6 | −0.8 | −1.6 | −8 | −2.4 | 5.6 | −6.4 | 4.6 | 1.2 | −11.9 | −9.6 | −2.3 | −1.8 | 6 | 7.8 | 4.3 | 3.7 | 7.1 | 9.8 | 5.7 | −3.1 | 0.8 | 3.6 | 0.2 | 3.8 | 0.8 | 4.2 |
| Net profit | 8.1 | −32.7 | 18.5 | 16.7 | 7.2 | 16.4 | −0.9 | 4.7 | 0.3 | −5.5 | −8.1 | −2.8 | −3.5 | −48.2 | −26.9 | −7.6 | −4.3 | 11.6 | 18 | 54.2 | 8.4 | 20.3 | 25.6 | 20.2 | −8.4 | 6.9 | 11.4 | 14.6 | 6 | 4.3 | 17.9 |
| Net margin | 1.5% | -6.1% | 4.4% | 4.1% | 1.9% | 3.5% | -0.2% | 1.2% | 0.1% | -1.3% | -2.2% | -0.7% | -1.1% | -10.6% | -6.7% | -1.9% | -1.4% | 2.4% | 4.1% | 14.4% | 3.1% | 4.7% | 6.7% | 5.9% | -6.5% | 2.7% | 3.8% | 4.1% | 2.0% | 1.5% | 4.6% |
| EPS (₹) | 0.27 | -1.08 | 0.87 | 0.70 | 0.32 | 1.29 | 0.02 | 0.51 | 0.15 | -0.19 | -0.49 | -0.10 | -0.19 | -3.53 | -1.79 | -0.26 | -0.23 | 2.13 | 3.36 | 15.70 | 2.40 | 6.21 | 8.08 | 6.42 | -2.48 | 2.34 | 3.70 | 4.23 | 1.54 | 0.00 | 5.60 |
| Net profit YoY | +11.5% | −298.9% | +2164.1% | +255.8% | +2092.7% | +400.3% | +88.9% | +267.7% | +109.3% | +88.6% | +69.9% | +63.0% | +16.7% | −516.7% | −249.7% | −114.0% | −150.7% | −43.1% | −29.8% | +168.8% | +199.4% | +195.0% | +123.8% | +37.9% | – | – | +91.2% | +239.2% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY17 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,858 | 1,559 | 1,531 | 1,563 | 1,564 | 1,292 | 1,225 | 1,171 |
| Other income | 16.8 | 9.2 | 12.4 | 16.8 | 42.2 | 1.3 | 5.2 | 2.9 |
| Total expenses | 1,853 | 1,560 | 1,558 | 1,692 | 1,493 | 1,218 | 1,175 | 1,094 |
| EBITDA | 104 | 75.7 | 51 | −68.1 | 125 | 136 | 118 | 139 |
| EBITDA margin | 5.6% | 4.9% | 3.3% | -4.4% | 8.0% | 10.5% | 9.6% | 11.9% |
| Finance costs | 34.9 | 26.4 | 31.3 | 27 | 23.4 | 32.8 | 37.4 | 36.5 |
| Depreciation | 63.8 | 50.7 | 47 | 34.1 | 30.1 | 29.3 | 30.8 | 25.4 |
| Profit before tax | 21.7 | 7.8 | −14.9 | −112 | 113 | 75.2 | 54.7 | 80 |
| Tax | 2.9 | −12.8 | 4.9 | −25.5 | 21.8 | 19.5 | 11.1 | 25.6 |
| Net profit | 18.7 | 20.6 | −19.9 | −86.9 | 92.1 | 57.6 | 46 | 56.9 |
| Net margin | 1.0% | 1.3% | -1.3% | -5.6% | 5.9% | 4.5% | 3.8% | 4.9% |
| EPS (₹) | 0.70 | 2.03 | -0.97 | -6.10 | 20.63 | 18.57 | 14.02 | 17.48 |
| Net profit YoY | −8.8% | +203.3% | +77.1% | −194.4% | +59.9% | +25.1% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 94 | 81.4 | −82.4 | −48.8 | 2.3 |
| Investing cash flow | −101 | −162 | 70.8 | −423 | −25.8 |
| Financing cash flow | 28.2 | 72.2 | 8.1 | 407 | 90.4 |
| Capital expenditure | 134 | 179 | 79.1 | 257 | 78.1 |
| Free cash flow (CFO − capex) | −39.9 | −97.4 | −161 | −305 | −75.8 |
Net profit trend
annual, ₹ croreFY21
₹57.6
FY22
₹92.1+60%
FY23
₹−86.9−194%
FY24
₹−19.9+77%
FY25
₹20.6+203%
FY26
₹18.7−9%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 4 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 4 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)141.3×
P/B0.99×
ROEFY26, on average equity1.3%
Net margin1.0%
Debt / equity0.28×
Revenue CAGR (3Y)5.9%
Profit CAGR (3Y)–
EPS (TTM)₹0.36
Market cap₹1,503 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹2,472 Cr+18%
Net worth₹1,523 Cr+11%
Total borrowings₹428 Cr+64%
Cash & bank balances₹45 Cr+86%
Investments₹5 Cr+47%
Inventories₹342 Cr+21%
Trade receivables₹555 Cr+9%
Trade payables₹387 Cr+10%
Change vs the same date a year earlier.
Revenue mix FY25
Tiles & Others87.6%result ₹2.4 Cr
Marble & Quartz12.4%result ₹22.6 Cr
Segment revenue as reported, before inter-segment eliminations.