Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q3 FY20
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 286 | 242 | 265 | 257 | 270 | 248 | 334 | 258 | 256 | 244 | 193 | 171 | 156 | 186 | 186 | 147 | 184 | 149 | 165 | 121 | 80.3 | 128 | 161 | 103 | 60.4 | 136 | 145 |
| Other income | 3.1 | 1.4 | 1.8 | 1 | 1.8 | 0.8 | 1.1 | 1.4 | 1.3 | 3.3 | 1.8 | 2.5 | 2.1 | 1.9 | 2 | 3.2 | 1.8 | 4.7 | 5.2 | 2.4 | 1.8 | 1.4 | 1.3 | 0.9 | 1 | 1.6 | 0.6 |
| Total expenses | 265 | 211 | 231 | 240 | 240 | 219 | 300 | 239 | 233 | 232 | 177 | 156 | 142 | 175 | 173 | 140 | 168 | 133 | 142 | 104 | 68.5 | 109 | 129 | 86.6 | 54.9 | 123 | 124 |
| EBITDA | 30 | 40.3 | 41.5 | 24 | 37.1 | 35.5 | 39.5 | 24.9 | 28.1 | 18.5 | 20.4 | 19.4 | 18.5 | 14.7 | 16.6 | 10.8 | 20.2 | 19.3 | 26.8 | 20.4 | 15.6 | 24 | 36 | 20.6 | 8.8 | 16.5 | 25.4 |
| EBITDA margin | 10.5% | 16.7% | 15.7% | 9.3% | 13.7% | 14.3% | 11.8% | 9.7% | 11.0% | 7.6% | 10.6% | 11.4% | 11.8% | 7.9% | 8.9% | 7.4% | 11.0% | 13.0% | 16.3% | 16.9% | 19.5% | 18.7% | 22.3% | 19.9% | 14.5% | 12.2% | 17.5% |
| Finance costs | 1.8 | 2.7 | 1 | 1 | 1.6 | 1.4 | 1.3 | 1.4 | 1.5 | 1.6 | 1 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.1 | 0.3 | 0.6 | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 |
| Depreciation | 7.1 | 6.6 | 6.6 | 5.7 | 5.6 | 5.1 | 4.2 | 4.1 | 4.1 | 4.3 | 3.4 | 3.4 | 3.3 | 3.2 | 3.8 | 3.7 | 3.7 | 3.7 | 3.5 | 3.5 | 3.5 | 3.9 | 3.6 | 3.6 | 3 | 3.5 | 3.6 |
| Profit before tax | 24.1 | 32.4 | 35.6 | 18.4 | 31.8 | 29.8 | 35.1 | 20.9 | 23.8 | 15.8 | 17.7 | 18.1 | 16.7 | 12.9 | 14.5 | 10 | 18 | 19.9 | 28.4 | 19.2 | 13.6 | 20.9 | 33.4 | 17.7 | 6.5 | 14 | 22.1 |
| Tax | 6.2 | 8.9 | 8.3 | 4.4 | 8.1 | 7.5 | 9 | 5.6 | 6.1 | 3.6 | 5.2 | 4.6 | 4.3 | 3.1 | 3.7 | 2.5 | 4.6 | 4.8 | 7.1 | 5 | 3.5 | 5.8 | 8.5 | 4.5 | 1.7 | 3.3 | 6.3 |
| Net profit | 17.9 | 23.5 | 27.3 | 14 | 23.7 | 22.3 | 26.1 | 15.3 | 17.7 | 12.3 | 12.6 | 13.5 | 12.3 | 9.8 | 10.8 | 7.5 | 13.4 | 15.2 | 21.2 | 14.3 | 10.1 | 15.1 | 24.9 | 13.2 | 4.8 | 10.7 | 15.8 |
| Net margin | 6.3% | 9.7% | 10.3% | 5.5% | 8.8% | 9.0% | 7.8% | 5.9% | 6.9% | 5.0% | 6.5% | 7.9% | 7.9% | 5.3% | 5.8% | 5.1% | 7.3% | 10.2% | 12.9% | 11.8% | 12.6% | 11.8% | 15.5% | 12.7% | 7.9% | 7.9% | 10.9% |
| EPS (₹) | 8.93 | 12.34 | 14.38 | 7.69 | 13.09 | 12.35 | 14.43 | 8.51 | 9.80 | 6.78 | 6.95 | 7.44 | 6.83 | 5.42 | 5.98 | 4.17 | 7.42 | 8.38 | 11.75 | 7.89 | 5.61 | 8.34 | 13.79 | 7.28 | 2.64 | 5.94 | 8.75 |
| Net profit YoY | −24.2% | +5.3% | +4.6% | −8.5% | +33.5% | +82.3% | +107.6% | +13.9% | +43.5% | +25.0% | +16.3% | +78.4% | −7.9% | −35.3% | −49.1% | −47.1% | +32.1% | +0.5% | −14.8% | +8.3% | +112.8% | +40.4% | +57.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,033 | 1,097 | 765 | 703 | 514 | 453 | 535 |
| Other income | 6.1 | 4.7 | 9.6 | 8.9 | 14.2 | 4.6 | 3.3 |
| Total expenses | 921 | 992 | 706 | 656 | 447 | 379 | 475 |
| EBITDA | 143 | 128 | 76.7 | 62.4 | 82.2 | 89.4 | 76.6 |
| EBITDA margin | 13.8% | 11.7% | 10.0% | 8.9% | 16.0% | 19.7% | 14.3% |
| Finance costs | 6.2 | 5.7 | 3.7 | 1.4 | 0.9 | 1.5 | 2.1 |
| Depreciation | 24.5 | 17.4 | 14.4 | 14.4 | 14.3 | 14.1 | 14.1 |
| Profit before tax | 118 | 110 | 68.3 | 55.5 | 81.2 | 78.5 | 63.7 |
| Tax | 29.8 | 28.2 | 17.7 | 13.9 | 20.4 | 20.5 | 14.4 |
| Net profit | 88.5 | 81.5 | 50.6 | 41.6 | 60.8 | 58 | 49.3 |
| Net margin | 8.6% | 7.4% | 6.6% | 5.9% | 11.8% | 12.8% | 9.2% |
| EPS (₹) | 47.43 | 45.06 | 28.00 | 22.99 | 33.63 | 32.06 | 27.29 |
| Net profit YoY | +8.6% | +60.9% | +21.8% | −31.7% | +4.9% | +17.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 51.8 | 73.9 | 28.4 | 6.8 | 79.2 |
| Investing cash flow | −87.9 | −83.2 | −32.5 | −94.2 | −70 |
| Financing cash flow | 45.8 | 0.9 | 12.7 | 86.3 | −8.5 |
| Capital expenditure | 57.2 | 85.9 | 104 | 92.9 | 39.7 |
| Free cash flow (CFO − capex) | −5.4 | −11.9 | −75.7 | −86.1 | 39.5 |
Net profit trend
annual, ₹ croreFY21
₹58
FY22
₹60.8+5%
FY23
₹41.6−32%
FY24
₹50.6+22%
FY25
₹81.5+61%
FY26
₹88.5+9%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 24 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 24 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 18 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 18 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 4 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 4 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 8 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 8 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 11 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 20.9×15.6×
P/B5Y avg 3.02×1.86×
ROEFY26, on average equity14.6%
Net margin8.6%
Debt / equity0.10×
Revenue CAGR (3Y)13.7%
Profit CAGR (3Y)28.6%
EPS (TTM)₹41.21
Market cap₹1,295 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.86×
vs 8-point avg 3.02× (−38%)
1.78× low3.02× avg5.37× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹856 Cr+19%
Net worth₹695 Cr+34%
Total borrowings₹66 Cr−33%
Cash & bank balances₹11 Cr+845%
Investments₹109 Cr+69%
Inventories₹157 Cr+14%
Trade receivables₹42 Cr+8%
Trade payables₹38 Cr−15%
Change vs the same date a year earlier.
Revenue mix FY26
Potable Alcohols Division75.0%result ₹131 Cr
Ethanol Division25.0%result ₹−2.1 Cr
Segment revenue as reported, before inter-segment eliminations.