Associated Alcohols & Breweries Ltd.
NSE: ASALCBRINE073G01016·Fast Moving Consumer Goods·www.associatedalcohols.com ↗·Mcap ₹1,320 Cr·Listed 2020
₹644.95▼ ₹6.05  (−0.93%)
52W: ₹637 – ₹1,277 · Vol: 81.4K shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q3 FY20
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20
Revenue from operations28624226525727024833425825624419317115618618614718414916512180.312816110360.4136145
Other income3.11.41.811.80.81.11.41.33.31.82.52.11.923.21.84.75.22.41.81.41.30.911.60.6
Total expenses26521123124024021930023923323217715614217517314016813314210468.510912986.654.9123124
EBITDA3040.341.52437.135.539.524.928.118.520.419.418.514.716.610.820.219.326.820.415.6243620.68.816.525.4
EBITDA margin10.5%16.7%15.7%9.3%13.7%14.3%11.8%9.7%11.0%7.6%10.6%11.4%11.8%7.9%8.9%7.4%11.0%13.0%16.3%16.9%19.5%18.7%22.3%19.9%14.5%12.2%17.5%
Finance costs1.82.7111.61.41.31.41.51.610.50.60.50.40.30.20.40.20.10.30.60.30.30.30.60.4
Depreciation7.16.66.65.75.65.14.24.14.14.33.43.43.33.23.83.73.73.73.53.53.53.93.63.633.53.6
Profit before tax24.132.435.618.431.829.835.120.923.815.817.718.116.712.914.5101819.928.419.213.620.933.417.76.51422.1
Tax6.28.98.34.48.17.595.66.13.65.24.64.33.13.72.54.64.87.153.55.88.54.51.73.36.3
Net profit17.923.527.31423.722.326.115.317.712.312.613.512.39.810.87.513.415.221.214.310.115.124.913.24.810.715.8
Net margin6.3%9.7%10.3%5.5%8.8%9.0%7.8%5.9%6.9%5.0%6.5%7.9%7.9%5.3%5.8%5.1%7.3%10.2%12.9%11.8%12.6%11.8%15.5%12.7%7.9%7.9%10.9%
EPS (₹)8.9312.3414.387.6913.0912.3514.438.519.806.786.957.446.835.425.984.177.428.3811.757.895.618.3413.797.282.645.948.75
Net profit YoY−24.2%+5.3%+4.6%−8.5%+33.5%+82.3%+107.6%+13.9%+43.5%+25.0%+16.3%+78.4%−7.9%−35.3%−49.1%−47.1%+32.1%+0.5%−14.8%+8.3%+112.8%+40.4%+57.6%––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20
Revenue from operations1,0331,097765703514453535
Other income6.14.79.68.914.24.63.3
Total expenses921992706656447379475
EBITDA14312876.762.482.289.476.6
EBITDA margin13.8%11.7%10.0%8.9%16.0%19.7%14.3%
Finance costs6.25.73.71.40.91.52.1
Depreciation24.517.414.414.414.314.114.1
Profit before tax11811068.355.581.278.563.7
Tax29.828.217.713.920.420.514.4
Net profit88.581.550.641.660.85849.3
Net margin8.6%7.4%6.6%5.9%11.8%12.8%9.2%
EPS (₹)47.4345.0628.0022.9933.6332.0627.29
Net profit YoY+8.6%+60.9%+21.8%−31.7%+4.9%+17.5%–
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow51.873.928.46.879.2
Investing cash flow−87.9−83.2−32.5−94.2−70
Financing cash flow45.80.912.786.3−8.5
Capital expenditure57.285.910492.939.7
Free cash flow (CFO − capex)−5.4−11.9−75.7−86.139.5

Net profit trend

annual, ₹ crore
FY21
₹58
FY22
₹60.8+5%
FY23
₹41.6−32%
FY24
₹50.6+22%
FY25
₹81.5+61%
FY26
₹88.5+9%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated24 Jul 2026PDF on NSE XBRL
Q1 FY27Standalone24 Jul 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited18 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited18 May 2026PDF on NSE XBRL
Q3 FY26Consolidated4 Feb 2026PDF on NSE XBRL
Q3 FY26Standalone4 Feb 2026PDF on NSE XBRL
Q2 FY26Consolidated–PDF on NSE XBRL
Q2 FY26Consolidated8 Nov 2025PDF on NSE XBRL
Q2 FY26Standalone8 Nov 2025PDF on NSE XBRL
Q1 FY26Consolidated11 Aug 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 20.9×15.6×
P/B5Y avg 3.02×1.86×
ROEFY26, on average equity14.6%
Net margin8.6%
Debt / equity0.10×
Revenue CAGR (3Y)13.7%
Profit CAGR (3Y)28.6%
EPS (TTM)₹41.21
Market cap₹1,295 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.86×
vs 8-point avg 3.02× (−38%)
1.78× low3.02× avg5.37× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹856 Cr+19%
Net worth₹695 Cr+34%
Total borrowings₹66 Cr−33%
Cash & bank balances₹11 Cr+845%
Investments₹109 Cr+69%
Inventories₹157 Cr+14%
Trade receivables₹42 Cr+8%
Trade payables₹38 Cr−15%
Change vs the same date a year earlier.
Revenue mix FY26
Potable Alcohols Division75.0%result ₹131 Cr
Ethanol Division25.0%result ₹−2.1 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Mar 26Dec 25Sept 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24
Promoter62.3562.3562.3561.2261.2261.2259.2959.2959.2959.2959.2959.29
FII0.690.330.300.320.480.600.631.061.200.911.111.20
DII1.250.940.070.000.030.030.030.000.000.000.000.00
of which MF––––0.030.030.03–––––
Retail26.6927.4127.4528.4628.5228.4730.0030.5830.1030.0830.3430.92
Other public9.028.979.8310.009.759.6810.059.079.419.729.268.59
40,991 shareholders · NSE shareholding pattern filings.