Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.4 | 1.1 | 0.4 | 0.7 | 0 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0 |
| Other income | 0.5 | −0.1 | 0.2 | −0 | 0.4 | −0.2 | −0 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | −0.2 | 0.3 | 0.1 | 0.1 | 0 |
| Total expenses | 0.4 | 0.2 | 0.1 | 0.2 | 0.4 | 0.3 | 0.1 | 0.4 | 1.2 | 0.5 | 0.7 | 0.1 | 0.6 | 0.5 | 0.4 | 0.4 | 0.9 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 8.2 | 0.1 | 0.2 | 0.3 | 0 |
| EBITDA | −0.1 | −0.1 | −0.1 | −0 | −0.1 | −0.2 | −0.1 | −0 | −0.1 | −0 | −0 | −0 | −0.1 | −0 | 0 | −0 | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −8.1 | −0.1 | −0 | 0.1 | 0 |
| EBITDA margin | -33.2% | -91.9% | -94.0% | -44.6% | -34.3% | -243.4% | – | -7.9% | -4.7% | -8.9% | -1.3% | – | -19.9% | -8.7% | 8.8% | -5.8% | -28.3% | -27.0% | – | – | – | – | – | – | – | – | – | -3.7% | 31.6% | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0.4 | −0.2 | 0.1 | −0.1 | 0.2 | −0.3 | −0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | −0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | −8.3 | 0.2 | 0.1 | 0.2 | 0 |
| Tax | 0 | 0.2 | 0 | 0 | 0 | −0.1 | −0 | 0 | 0 | 0.2 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | −2.1 | 0.1 | 0 | 0.1 | 0 |
| Net profit | 0.4 | −0.4 | 0.1 | −0.1 | 0.2 | −0.3 | −0.1 | 0.2 | 0.4 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0.3 | −0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | −6.2 | 0.1 | 0.1 | 0.2 | 0 |
| Net margin | 119.8% | -391.5% | 135.6% | -78.8% | 80.5% | -401.3% | – | 55.3% | 35.1% | 32.6% | 46.6% | – | 16.3% | 21.6% | 10.4% | 77.4% | -13.5% | 28.0% | – | – | – | – | – | – | – | – | – | 44.0% | 38.9% | – |
| EPS (₹) | 1.14 | -1.41 | 0.30 | -0.24 | 0.78 | -0.93 | -0.27 | 0.67 | 1.27 | 0.44 | 1.02 | 0.60 | 0.24 | 0.30 | 0.14 | 0.83 | -0.32 | 0.39 | 7.06 | 1.47 | 5.75 | 1.07 | 4.68 | 1.97 | 1.27 | -23.12 | 0.46 | -0.78 | -0.92 | 0.00 |
| Net profit YoY | +46.5% | −53.2% | +211.4% | −134.9% | −38.4% | −311.0% | −126.0% | +12.1% | +400.9% | +43.3% | +656.4% | −27.1% | +179.5% | −22.5% | −18.9% | +34.5% | −154.0% | +149.5% | −83.7% | +21.1% | −3.0% | +100.8% | +165.4% | +119.8% | +11.3% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.6 | 1.6 | 1.6 | 1.9 | 0.4 | 0 | 0.6 | 1.6 |
| Other income | 0.4 | 0.5 | 1.1 | 0.5 | 0.9 | 1.3 | 0.3 | 0.4 |
| Total expenses | 0.9 | 1.9 | 1.8 | 2.1 | 0.8 | 0.3 | 8.7 | 1.2 |
| EBITDA | −0.3 | −0.3 | −0.2 | −0.2 | −0.4 | −0.3 | −8.1 | 0.4 |
| EBITDA margin | -57.5% | -20.4% | -12.0% | -12.0% | -83.8% | – | -1353.6% | 26.4% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Profit before tax | 0 | 0.2 | 0.9 | 0.3 | 0.5 | 0.9 | −7.8 | 0.8 |
| Tax | 0.2 | −0.1 | 0.2 | 0 | −0 | 0.2 | −2 | 0.2 |
| Net profit | −0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0.7 | −5.8 | 0.6 |
| Net margin | -30.8% | 14.9% | 45.5% | 15.5% | 125.6% | – | -972.0% | 36.4% |
| EPS (₹) | -0.57 | 0.76 | 2.31 | 0.95 | 1.76 | 9.00 | -24.35 | 0.94 |
| Net profit YoY | −175.1% | −67.3% | +143.7% | −46.1% | −23.3% | +112.3% | −1091.4% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.4 | −0.3 | −0.4 | −0.6 |
| Investing cash flow | 0.4 | 0.9 | 0.3 | 0.2 | 0.5 |
| Financing cash flow | 0 | 0 | 0 | 0 | 0 |
| Capital expenditure | 0 | 0 | 0.2 | 0 | 0 |
| Free cash flow (CFO − capex) | −0.4 | −0.4 | −0.5 | −0.4 | −0.6 |
Net profit trend
annual, ₹ croreFY21
₹0.7
FY22
₹0.5−23%
FY23
₹0.3−46%
FY24
₹0.7+144%
FY25
₹0.2−67%
FY26
₹−0.2−175%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 26 May 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 26 May 2026 | PDF XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 36.3×-169.1×
P/B5Y avg 0.55×0.53×
ROEFY26, on average equity-0.8%
Net margin-30.8%
Debt / equity0.00×
Revenue CAGR (3Y)-33.0%
Profit CAGR (3Y)–
EPS (TTM)₹-0.21
Market cap₹11 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.53×
vs 8-point avg 0.55× (−5%)
0.40× low0.55× avg0.69× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹21 Cr−7%
Net worth₹20 Cr−7%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−2%
Investments₹8 Cr−14%
Inventories₹0 Cr
Trade receivables₹1 Cr+14%
Trade payables₹0 Cr−90%
Change vs the same date a year earlier.