Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 8.5 | 3.9 | 4.9 | 4.3 | 0 | 1.4 | 2.4 | 1.3 | 1 | 1.5 |
| Other income | 0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.3 |
| Total expenses | 4.3 | 4.5 | 3.5 | 5.7 | 2.2 | 1.3 | 2.3 | 1.1 | 0.9 | 7.4 |
| EBITDA | 4.9 | 0.1 | 1.8 | −0.7 | −0.7 | 0.1 | 0.1 | 0.2 | 0.1 | −2.5 |
| EBITDA margin | 58.0% | 2.5% | 37.1% | -16.5% | -1960.5% | 7.9% | 4.4% | 16.9% | 12.8% | -165.2% |
| Finance costs | 0.4 | 0.4 | 0.3 | 0.6 | 1.5 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
| Profit before tax | 4.3 | −6.3 | 1.5 | 14.1 | −1.8 | 0.1 | −22.7 | 0.2 | 0.1 | −5.6 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 4.3 | −8 | 1.5 | 14.1 | −1.8 | 0.1 | −22.7 | 0.2 | 0.1 | −5.6 |
| Net margin | 50.3% | -205.9% | 29.9% | 324.8% | -5289.9% | 8.9% | -962.7% | 13.5% | 6.5% | -374.0% |
| EPS (₹) | 0.17 | -0.32 | 0.58 | 5.56 | -0.72 | 0.05 | -8.96 | 0.07 | 0.03 | -2.21 |
| Net profit YoY | +331.8% | −6614.3% | +106.5% | +8125.1% | −2937.1% | +102.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 13.2 | 6 | 1.5 |
| Other income | 0.4 | 0.1 | 0.3 |
| Total expenses | 15.8 | 5.7 | 23.4 |
| EBITDA | 0.5 | 0.6 | −3.2 |
| EBITDA margin | 4.0% | 9.2% | -210.2% |
| Finance costs | 2.8 | 0.1 | 0 |
| Depreciation | 0.3 | 0.1 | 18.7 |
| Profit before tax | 7.4 | −22.4 | −21.6 |
| Tax | 0 | 0 | 0 |
| Net profit | 5.8 | −22.4 | −21.6 |
| Net margin | 43.6% | -372.0% | -1440.1% |
| EPS (₹) | 0.23 | -8.82 | -6.18 |
| Net profit YoY | +125.7% | −3.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 6.6 | 5.9 | −12.4 |
| Investing cash flow | 35.9 | −2.2 | 46.4 |
| Financing cash flow | −50.9 | 0 | −9.6 |
| Capital expenditure | 0 | 9.6 | 0 |
| Free cash flow (CFO − capex) | 6.6 | −3.8 | −12.4 |
Net profit trend
annual, ₹ croreFY24
₹−21.6
FY25
₹−22.4−4%
FY26
₹5.8+126%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 11 Apr 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Consolidated · audited | 28 May 2025 | PDF on NSE XBRL |
| Q4 FY25 | Consolidated · audited | – | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 223.4×39.7×
P/B5Y avg 1466.99×-82.94×
ROEFY26, on average equity-67.3%
Net margin43.6%
Debt / equity-3.18×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.47
Market cap₹471 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
-82.94×
vs 4-point avg 1466.99× (−106%)
-82.94× low1466.99× avg2738.25× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹14 Cr−74%
Net worth₹-6 Cr+50%
Total borrowings₹18 Cr
Cash & bank balances₹0 Cr−100%
Investments₹0 Cr
Inventories₹0 Cr
Trade receivables₹3 Cr+19272%
Trade payables₹1 Cr+121%
Change vs the same date a year earlier.